[MENTIGA] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -27.29%
YoY- -67.27%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 17,558 4,300 22,305 22,150 25,680 2,136 13,000 22.20%
PBT 3,920 -9,072 10,497 10,689 14,702 -5,872 21,969 -68.33%
Tax 0 0 -1,625 0 0 0 -233 -
NP 3,920 -9,072 8,872 10,689 14,702 -5,872 21,736 -68.11%
-
NP to SH 3,920 -9,072 8,872 10,689 14,702 -5,872 21,736 -68.11%
-
Tax Rate 0.00% - 15.48% 0.00% 0.00% - 1.06% -
Total Cost 13,638 13,372 13,433 11,461 10,978 8,008 -8,736 -
-
Net Worth 35,963 31,799 34,192 32,404 31,804 22,768 19,789 48.97%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 35,963 31,799 34,192 32,404 31,804 22,768 19,789 48.97%
NOSH 59,938 60,000 59,986 60,007 60,008 59,918 47,119 17.41%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 22.33% -210.98% 39.78% 48.26% 57.25% -274.91% 167.20% -
ROE 10.90% -28.53% 25.95% 32.99% 46.23% -25.79% 109.83% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 29.29 7.17 37.18 36.91 42.79 3.56 27.59 4.07%
EPS 6.54 -15.12 14.79 17.81 24.50 -9.80 46.13 -72.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.57 0.54 0.53 0.38 0.42 26.87%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.46 5.99 31.07 30.86 35.77 2.98 18.11 22.20%
EPS 5.46 -12.64 12.36 14.89 20.48 -8.18 30.28 -68.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.443 0.4763 0.4514 0.443 0.3172 0.2757 48.96%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.81 0.90 0.84 0.99 0.88 0.99 1.01 -
P/RPS 2.77 12.56 2.26 2.68 2.06 27.77 3.66 -16.96%
P/EPS 12.39 -5.95 5.68 5.56 3.59 -10.10 2.19 217.84%
EY 8.07 -16.80 17.61 17.99 27.84 -9.90 45.67 -68.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.70 1.47 1.83 1.66 2.61 2.40 -31.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 19/02/08 29/11/07 22/08/07 29/05/07 28/02/07 -
Price 0.90 1.00 0.93 1.00 0.88 0.90 0.96 -
P/RPS 3.07 13.95 2.50 2.71 2.06 25.25 3.48 -8.02%
P/EPS 13.76 -6.61 6.29 5.61 3.59 -9.18 2.08 252.80%
EY 7.27 -15.12 15.90 17.81 27.84 -10.89 48.05 -71.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.89 1.63 1.85 1.66 2.37 2.29 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment