[MENTIGA] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -6.81%
YoY- -146.21%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 28,388 10,659 6,534 4,768 5,420 14,657 18,301 34.03%
PBT 18,156 -5,847 -3,665 -5,904 -5,524 6,661 6,128 106.42%
Tax -716 -1,571 0 0 0 -164 0 -
NP 17,440 -7,418 -3,665 -5,904 -5,524 6,497 6,128 100.95%
-
NP to SH 17,440 -7,398 -3,649 -5,896 -5,520 6,497 6,128 100.95%
-
Tax Rate 3.94% - - - - 2.46% 0.00% -
Total Cost 10,948 18,077 10,199 10,672 10,944 8,160 12,173 -6.83%
-
Net Worth 52,176 47,284 50,795 47,934 49,799 50,992 48,000 5.72%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 1,199 - -
Div Payout % - - - - - 18.47% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 52,176 47,284 50,795 47,934 49,799 50,992 48,000 5.72%
NOSH 59,972 59,854 59,759 59,918 60,000 59,990 60,000 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 61.43% -69.59% -56.09% -123.83% -101.92% 44.33% 33.48% -
ROE 33.43% -15.65% -7.18% -12.30% -11.08% 12.74% 12.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.34 17.81 10.93 7.96 9.03 24.43 30.50 34.09%
EPS 29.08 -12.36 -6.11 -9.84 -9.20 10.83 10.21 101.05%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.87 0.79 0.85 0.80 0.83 0.85 0.80 5.75%
Adjusted Per Share Value based on latest NOSH - 59,847
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.54 14.85 9.10 6.64 7.55 20.42 25.49 34.03%
EPS 24.29 -10.31 -5.08 -8.21 -7.69 9.05 8.54 100.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.7268 0.6587 0.7076 0.6677 0.6937 0.7103 0.6686 5.72%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.63 0.62 0.65 0.65 0.74 0.60 0.60 -
P/RPS 1.33 3.48 5.94 8.17 8.19 2.46 1.97 -23.05%
P/EPS 2.17 -5.02 -10.64 -6.61 -8.04 5.54 5.87 -48.52%
EY 46.16 -19.94 -9.39 -15.14 -12.43 18.05 17.02 94.59%
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.72 0.78 0.76 0.81 0.89 0.71 0.75 -2.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/04/11 25/02/11 30/11/10 27/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.64 0.69 0.80 0.60 0.49 0.60 0.64 -
P/RPS 1.35 3.87 7.32 7.54 5.42 2.46 2.10 -25.53%
P/EPS 2.20 -5.58 -13.10 -6.10 -5.33 5.54 6.27 -50.28%
EY 45.44 -17.91 -7.63 -16.40 -18.78 18.05 15.96 101.00%
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.74 0.87 0.94 0.75 0.59 0.71 0.80 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment