[MENTIGA] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -6.81%
YoY- -146.21%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 20,640 15,876 19,744 4,768 25,814 17,558 25,680 -3.57%
PBT 11,398 9,442 4,488 -5,904 13,176 3,920 14,702 -4.14%
Tax -2,360 -1,342 -1,072 0 -416 0 0 -
NP 9,038 8,100 3,416 -5,904 12,760 3,920 14,702 -7.78%
-
NP to SH 9,038 8,100 3,416 -5,896 12,760 3,920 14,702 -7.78%
-
Tax Rate 20.71% 14.21% 23.89% - 3.16% 0.00% 0.00% -
Total Cost 11,602 7,776 16,328 10,672 13,054 13,638 10,978 0.92%
-
Net Worth 77,000 68,600 49,142 47,934 49,815 35,963 31,804 15.86%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 77,000 68,600 49,142 47,934 49,815 35,963 31,804 15.86%
NOSH 70,000 70,000 59,929 59,918 60,018 59,938 60,008 2.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 43.79% 51.02% 17.30% -123.83% 49.43% 22.33% 57.25% -
ROE 11.74% 11.81% 6.95% -12.30% 25.61% 10.90% 46.23% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 29.49 22.68 32.95 7.96 43.01 29.29 42.79 -6.01%
EPS 12.92 11.58 5.70 -9.84 21.26 6.54 24.50 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.98 0.82 0.80 0.83 0.60 0.53 12.92%
Adjusted Per Share Value based on latest NOSH - 59,847
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.75 22.11 27.50 6.64 35.96 24.46 35.77 -3.57%
EPS 12.59 11.28 4.76 -8.21 17.77 5.46 20.48 -7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0726 0.9556 0.6845 0.6677 0.6939 0.501 0.443 15.86%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.80 0.71 0.76 0.65 0.60 0.81 0.88 -
P/RPS 2.71 3.13 2.31 8.17 1.40 2.77 2.06 4.67%
P/EPS 6.20 6.14 13.33 -6.61 2.82 12.39 3.59 9.52%
EY 16.14 16.30 7.50 -15.14 35.43 8.07 27.84 -8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.93 0.81 0.72 1.35 1.66 -12.78%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 29/08/12 26/08/11 27/08/10 27/08/09 28/08/08 22/08/07 -
Price 0.88 0.77 0.71 0.60 0.75 0.90 0.88 -
P/RPS 2.98 3.40 2.16 7.54 1.74 3.07 2.06 6.34%
P/EPS 6.82 6.65 12.46 -6.10 3.53 13.76 3.59 11.27%
EY 14.67 15.03 8.03 -16.40 28.35 7.27 27.84 -10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.87 0.75 0.90 1.50 1.66 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment