[MENTIGA] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1046.15%
YoY- -120.52%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 22,699 16,451 18,147 4,134 27,977 18,244 16,351 5.61%
PBT 13,470 8,089 -651 -2,879 14,320 5,106 33,558 -14.10%
Tax -3,876 -1,293 -2,107 44 -522 -1,625 -233 59.70%
NP 9,594 6,796 -2,758 -2,835 13,798 3,481 33,325 -18.72%
-
NP to SH 9,597 6,801 -2,742 -2,831 13,798 3,481 33,325 -18.72%
-
Tax Rate 28.78% 15.98% - - 3.65% 31.83% 0.69% -
Total Cost 13,105 9,655 20,905 6,969 14,179 14,763 -16,974 -
-
Net Worth 77,000 68,600 49,199 47,877 54,318 35,982 31,796 15.86%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 1,400 - 1,199 - - - -
Div Payout % - 20.59% - 0.00% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 77,000 68,600 49,199 47,877 54,318 35,982 31,796 15.86%
NOSH 70,000 70,000 59,999 59,847 65,443 59,971 59,993 2.60%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 42.27% 41.31% -15.20% -68.58% 49.32% 19.08% 203.81% -
ROE 12.46% 9.91% -5.57% -5.91% 25.40% 9.67% 104.81% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 32.43 23.50 30.25 6.91 42.75 30.42 27.25 2.94%
EPS 13.71 9.72 -4.57 -4.73 21.08 5.80 55.55 -20.78%
DPS 0.00 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.10 0.98 0.82 0.80 0.83 0.60 0.53 12.92%
Adjusted Per Share Value based on latest NOSH - 59,847
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.62 22.92 25.28 5.76 38.97 25.41 22.78 5.61%
EPS 13.37 9.47 -3.82 -3.94 19.22 4.85 46.42 -18.71%
DPS 0.00 1.95 0.00 1.67 0.00 0.00 0.00 -
NAPS 1.0726 0.9556 0.6853 0.6669 0.7566 0.5012 0.4429 15.86%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.80 0.71 0.76 0.65 0.60 0.81 0.88 -
P/RPS 2.47 3.02 2.51 9.41 1.40 2.66 3.23 -4.36%
P/EPS 5.84 7.31 -16.63 -13.74 2.85 13.95 1.58 24.31%
EY 17.14 13.68 -6.01 -7.28 35.14 7.17 63.12 -19.51%
DY 0.00 2.82 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.93 0.81 0.72 1.35 1.66 -12.78%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 29/08/12 26/08/11 27/08/10 27/08/09 28/08/08 22/08/07 -
Price 0.88 0.77 0.71 0.60 0.75 0.90 0.88 -
P/RPS 2.71 3.28 2.35 8.69 1.75 2.96 3.23 -2.88%
P/EPS 6.42 7.93 -15.54 -12.68 3.56 15.51 1.58 26.29%
EY 15.58 12.62 -6.44 -7.88 28.11 6.45 63.12 -20.78%
DY 0.00 2.60 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.87 0.75 0.90 1.50 1.66 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment