[TUNEPRO] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -11.54%
YoY- 143.63%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 380,068 378,488 374,139 441,429 448,262 487,312 529,509 -19.84%
PBT -28,666 -16,276 3,171 34,422 33,558 15,220 -33,740 -10.30%
Tax 668 796 -2,926 -8,901 -4,854 -2,508 -420 -
NP -27,998 -15,480 245 25,521 28,704 12,712 -34,160 -12.43%
-
NP to SH -26,598 -14,136 -947 20,332 22,984 7,896 -34,392 -15.75%
-
Tax Rate - - 92.27% 25.86% 14.46% 16.48% - -
Total Cost 408,066 393,968 373,894 415,908 419,558 474,600 563,669 -19.39%
-
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
NOSH 753,641 753,641 752,259 752,159 752,009 751,759 751,759 0.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -7.37% -4.09% 0.07% 5.78% 6.40% 2.61% -6.45% -
ROE -5.19% -2.72% -0.18% 3.76% 4.25% 1.50% -6.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.45 50.22 49.76 58.70 59.63 64.82 70.44 -19.96%
EPS -3.54 -1.88 -0.13 2.71 3.06 1.04 -4.57 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.70 0.72 0.72 0.70 0.70 -1.91%
Adjusted Per Share Value based on latest NOSH - 752,159
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.43 50.22 49.64 58.57 59.48 64.66 70.26 -19.85%
EPS -3.53 -1.88 -0.13 2.70 3.05 1.05 -4.56 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6797 0.69 0.6984 0.7184 0.7182 0.6983 0.6983 -1.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.36 0.32 0.40 0.435 0.375 0.405 0.315 -
P/RPS 0.71 0.64 0.80 0.74 0.63 0.62 0.45 35.56%
P/EPS -10.20 -17.06 -317.62 16.09 12.27 38.56 -6.89 29.92%
EY -9.81 -5.86 -0.31 6.22 8.15 2.59 -14.52 -23.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.57 0.60 0.52 0.58 0.45 11.53%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 29/02/24 23/11/23 24/08/23 25/05/23 22/02/23 -
Price 0.355 0.36 0.375 0.415 0.425 0.445 0.395 -
P/RPS 0.70 0.72 0.75 0.71 0.71 0.69 0.56 16.05%
P/EPS -10.05 -19.19 -297.76 15.35 13.90 42.37 -8.63 10.69%
EY -9.95 -5.21 -0.34 6.52 7.19 2.36 -11.58 -9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.54 0.58 0.59 0.64 0.56 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment