[TUNEPRO] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -11.54%
YoY- 143.63%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 386,988 441,429 520,734 442,562 444,401 499,958 567,605 -6.17%
PBT -6,672 34,422 -49,661 948 42,113 65,817 60,644 -
Tax -2,394 -8,901 1,192 -5,586 -6,654 -3,562 -5,025 -11.61%
NP -9,066 25,521 -48,469 -4,638 35,458 62,254 55,618 -
-
NP to SH -9,916 20,332 -46,600 -3,814 23,166 53,385 51,357 -
-
Tax Rate - 25.86% - 589.24% 15.80% 5.41% 8.29% -
Total Cost 396,054 415,908 569,203 447,201 408,942 437,704 511,986 -4.18%
-
Net Worth 510,824 541,406 518,714 571,337 571,337 548,784 518,714 -0.25%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - 30,070 30,070 -
Div Payout % - - - - - 56.33% 58.55% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 510,824 541,406 518,714 571,337 571,337 548,784 518,714 -0.25%
NOSH 751,212 752,159 751,759 751,759 751,759 751,759 751,759 -0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -2.34% 5.78% -9.31% -1.05% 7.98% 12.45% 9.80% -
ROE -1.94% 3.76% -8.98% -0.67% 4.05% 9.73% 9.90% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 51.52 58.70 69.27 58.87 59.11 66.51 75.50 -6.16%
EPS -1.32 2.71 -6.20 -0.51 3.08 7.11 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.68 0.72 0.69 0.76 0.76 0.73 0.69 -0.24%
Adjusted Per Share Value based on latest NOSH - 752,159
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 51.49 58.74 69.29 58.89 59.13 66.52 75.53 -6.18%
EPS -1.32 2.71 -6.20 -0.51 3.08 7.10 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.6797 0.7204 0.6902 0.7602 0.7602 0.7302 0.6902 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.435 0.26 0.455 0.315 0.58 0.765 -
P/RPS 0.65 0.74 0.38 0.77 0.53 0.87 1.01 -7.07%
P/EPS -25.38 16.09 -4.19 -89.67 10.22 8.17 11.20 -
EY -3.94 6.22 -23.84 -1.12 9.78 12.24 8.93 -
DY 0.00 0.00 0.00 0.00 0.00 6.90 5.23 -
P/NAPS 0.49 0.60 0.38 0.60 0.41 0.79 1.11 -12.72%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 23/11/23 25/11/22 17/11/21 20/11/20 21/11/19 15/11/18 -
Price 0.28 0.415 0.26 0.51 0.355 0.57 0.73 -
P/RPS 0.54 0.71 0.38 0.87 0.60 0.86 0.97 -9.29%
P/EPS -21.21 15.35 -4.19 -100.51 11.52 8.03 10.69 -
EY -4.71 6.52 -23.84 -0.99 8.68 12.46 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 7.02 5.48 -
P/NAPS 0.41 0.58 0.38 0.67 0.47 0.78 1.06 -14.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment