[MPHBCAP] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 25.42%
YoY- 47.99%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 455,114 444,544 482,272 474,725 468,616 466,140 456,488 -0.20%
PBT 13,130 -13,324 107,980 86,638 68,216 133,336 107,212 -75.43%
Tax -4,622 -5,884 -13,638 -15,513 -9,808 -32,148 -19,832 -62.22%
NP 8,508 -19,208 94,342 71,125 58,408 101,188 87,380 -78.92%
-
NP to SH 9,498 -13,112 75,495 46,412 37,006 67,776 55,174 -69.15%
-
Tax Rate 35.20% - 12.63% 17.91% 14.38% 24.11% 18.50% -
Total Cost 446,606 463,752 387,930 403,600 410,208 364,952 369,108 13.58%
-
Net Worth 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 -12.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 -12.29%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.87% -4.32% 19.56% 14.98% 12.46% 21.71% 19.14% -
ROE 0.70% -0.98% 4.49% 2.76% 2.22% 4.09% 3.36% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.65 62.17 67.45 66.40 65.54 65.19 63.84 -0.19%
EPS 1.32 -1.84 10.56 6.49 5.18 9.48 7.72 -69.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 2.35 2.35 2.33 2.32 2.30 -12.29%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.65 62.17 67.45 66.40 65.54 65.19 63.84 -0.19%
EPS 1.32 -1.84 10.56 6.49 5.18 9.48 7.72 -69.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 2.35 2.35 2.33 2.32 2.30 -12.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.28 1.29 1.22 1.36 1.63 1.57 1.25 -
P/RPS 2.01 2.07 1.81 2.05 2.49 2.41 1.96 1.69%
P/EPS 96.36 -70.34 11.55 20.95 31.49 16.56 16.20 229.36%
EY 1.04 -1.42 8.65 4.77 3.18 6.04 6.17 -69.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.52 0.58 0.70 0.68 0.54 16.66%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 23/05/18 27/02/18 28/11/17 22/08/17 25/05/17 24/02/17 -
Price 1.27 1.28 1.57 1.28 1.50 1.63 1.41 -
P/RPS 2.00 2.06 2.33 1.93 2.29 2.50 2.21 -6.45%
P/EPS 95.60 -69.80 14.87 19.72 28.98 17.20 18.27 202.31%
EY 1.05 -1.43 6.73 5.07 3.45 5.82 5.47 -66.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.67 0.54 0.64 0.70 0.61 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment