[MPHBCAP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 62.66%
YoY- 36.83%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 461,316 455,114 444,544 482,272 474,725 468,616 466,140 -0.69%
PBT 41,505 13,130 -13,324 107,980 86,638 68,216 133,336 -54.03%
Tax -11,730 -4,622 -5,884 -13,638 -15,513 -9,808 -32,148 -48.90%
NP 29,774 8,508 -19,208 94,342 71,125 58,408 101,188 -55.72%
-
NP to SH 15,141 9,498 -13,112 75,495 46,412 37,006 67,776 -63.14%
-
Tax Rate 28.26% 35.20% - 12.63% 17.91% 14.38% 24.11% -
Total Cost 431,541 446,606 463,752 387,930 403,600 410,208 364,952 11.80%
-
Net Worth 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 -12.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,358,499 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 -12.45%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.45% 1.87% -4.32% 19.56% 14.98% 12.46% 21.71% -
ROE 1.11% 0.70% -0.98% 4.49% 2.76% 2.22% 4.09% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 64.52 63.65 62.17 67.45 66.40 65.54 65.19 -0.68%
EPS 2.12 1.32 -1.84 10.56 6.49 5.18 9.48 -63.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.88 2.35 2.35 2.33 2.32 -12.45%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 64.52 63.65 62.17 67.45 66.40 65.54 65.19 -0.68%
EPS 2.12 1.32 -1.84 10.56 6.49 5.18 9.48 -63.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.88 2.35 2.35 2.33 2.32 -12.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.24 1.28 1.29 1.22 1.36 1.63 1.57 -
P/RPS 1.92 2.01 2.07 1.81 2.05 2.49 2.41 -14.04%
P/EPS 58.55 96.36 -70.34 11.55 20.95 31.49 16.56 131.90%
EY 1.71 1.04 -1.42 8.65 4.77 3.18 6.04 -56.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.69 0.52 0.58 0.70 0.68 -2.96%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 23/05/18 27/02/18 28/11/17 22/08/17 25/05/17 -
Price 1.17 1.27 1.28 1.57 1.28 1.50 1.63 -
P/RPS 1.81 2.00 2.06 2.33 1.93 2.29 2.50 -19.35%
P/EPS 55.25 95.60 -69.80 14.87 19.72 28.98 17.20 117.55%
EY 1.81 1.05 -1.43 6.73 5.07 3.45 5.82 -54.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.68 0.67 0.54 0.64 0.70 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment