[MPHBCAP] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -21.57%
YoY- 187.43%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 394,204 412,312 423,221 417,897 426,348 414,572 462,854 -10.15%
PBT 23,586 -138,108 91,234 106,448 117,424 93,568 40,000 -29.70%
Tax -4,964 -9,920 -17,600 -25,749 -25,644 -19,516 -12,294 -45.40%
NP 18,622 -148,028 73,634 80,698 91,780 74,052 27,706 -23.28%
-
NP to SH -8,030 -119,040 33,915 43,521 55,494 48,344 12,441 -
-
Tax Rate 21.05% - 19.29% 24.19% 21.84% 20.86% 30.73% -
Total Cost 375,582 560,340 349,587 337,198 334,568 340,520 435,148 -9.35%
-
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 0.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.72% -35.90% 17.40% 19.31% 21.53% 17.86% 5.99% -
ROE -0.59% -8.76% 2.50% 3.20% 4.08% 3.54% 0.92% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 55.13 57.67 59.19 58.45 59.63 57.98 64.73 -10.15%
EPS -1.20 -16.80 4.70 6.13 7.80 6.76 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.90 1.91 1.90 0.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 55.13 57.67 59.19 58.45 59.63 57.98 64.73 -10.15%
EPS -1.20 -16.80 4.70 6.13 7.80 6.76 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.90 1.90 1.91 1.90 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.76 0.59 1.05 1.08 1.02 1.06 1.10 -
P/RPS 1.38 1.02 1.77 1.85 1.71 1.83 1.70 -12.99%
P/EPS -67.67 -3.54 22.14 17.74 13.14 15.68 63.22 -
EY -1.48 -28.22 4.52 5.64 7.61 6.38 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.55 0.57 0.54 0.55 0.58 -21.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 -
Price 0.865 0.795 1.03 1.09 1.13 1.01 1.14 -
P/RPS 1.57 1.38 1.74 1.86 1.90 1.74 1.76 -7.33%
P/EPS -77.02 -4.78 21.71 17.91 14.56 14.94 65.52 -
EY -1.30 -20.94 4.61 5.58 6.87 6.69 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.54 0.57 0.59 0.53 0.60 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment