[MPHBCAP] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 17.64%
YoY- 187.43%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 52,384 353,704 327,071 313,423 345,987 356,044 323,623 -26.16%
PBT 188,334 31,317 39,222 79,836 31,129 64,979 57,911 21.70%
Tax 7,157 -7,582 -3,581 -19,312 -8,798 -11,635 -13,569 -
NP 195,491 23,735 35,641 60,524 22,331 53,344 44,342 28.03%
-
NP to SH 192,369 4,659 9,675 32,641 11,356 34,809 23,521 41.92%
-
Tax Rate -3.80% 24.21% 9.13% 24.19% 28.26% 17.91% 23.43% -
Total Cost -143,107 329,969 291,430 252,899 323,656 302,700 279,281 -
-
Net Worth 2,001,999 1,858,999 1,430,000 1,358,499 1,358,499 1,680,249 1,608,750 3.71%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 357 - - - - - - -
Div Payout % 0.19% - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 2,001,999 1,858,999 1,430,000 1,358,499 1,358,499 1,680,249 1,608,750 3.71%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 373.19% 6.71% 10.90% 19.31% 6.45% 14.98% 13.70% -
ROE 9.61% 0.25% 0.68% 2.40% 0.84% 2.07% 1.46% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.33 49.47 45.74 43.84 48.39 49.80 45.26 -26.15%
EPS 26.90 0.70 1.40 4.60 1.59 4.87 3.29 41.91%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.60 2.00 1.90 1.90 2.35 2.25 3.71%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.33 49.47 45.74 43.84 48.39 49.80 45.26 -26.15%
EPS 26.90 0.70 1.40 4.60 1.59 4.87 3.29 41.91%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.60 2.00 1.90 1.90 2.35 2.25 3.71%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.40 1.37 0.875 1.08 1.24 1.36 1.34 -
P/RPS 19.11 2.77 1.91 2.46 2.56 2.73 2.96 36.43%
P/EPS 5.20 210.25 64.66 23.66 78.07 27.94 40.73 -29.02%
EY 19.22 0.48 1.55 4.23 1.28 3.58 2.45 40.93%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.44 0.57 0.65 0.58 0.60 -2.99%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 25/11/21 25/11/20 19/11/19 22/11/18 28/11/17 29/11/16 -
Price 0.90 1.31 0.93 1.09 1.17 1.28 1.21 -
P/RPS 12.28 2.65 2.03 2.49 2.42 2.57 2.67 28.94%
P/EPS 3.35 201.04 68.73 23.88 73.67 26.29 36.78 -32.91%
EY 29.89 0.50 1.45 4.19 1.36 3.80 2.72 49.07%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.47 0.57 0.62 0.54 0.54 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment