[VELESTO] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -290.08%
YoY- 87.71%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 508,116 573,190 511,905 467,210 487,052 586,451 526,261 -2.31%
PBT -78,460 -16,749 -44,112 -39,438 19,756 -1,133,147 -204,324 -47.20%
Tax -10,448 -2,019 -576 -374 -268 -1,260 -358 849.85%
NP -88,908 -18,768 -44,688 -39,812 19,488 -1,134,407 -204,682 -42.67%
-
NP to SH -88,876 -17,886 -43,512 -38,130 20,060 -1,132,174 -202,316 -42.24%
-
Tax Rate - - - - 1.36% - - -
Total Cost 597,024 591,958 556,593 507,022 467,564 1,720,858 730,943 -12.63%
-
Net Worth 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 1,987,958 22.64%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 1,987,958 22.64%
NOSH 8,125,600 8,125,600 8,215,600 8,215,600 8,215,600 6,998,727 6,998,000 10.48%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -17.50% -3.27% -8.73% -8.52% 4.00% -193.44% -38.89% -
ROE -3.29% -0.65% -1.59% -1.42% 0.79% -95.78% -10.18% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 7.05 6.32 5.82 6.21 19.15 24.34 -59.63%
EPS -1.08 -0.22 -0.53 -0.48 0.24 -36.96 -9.36 -76.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3322 0.3405 0.3388 0.3333 0.3231 0.3859 0.9195 -49.30%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.18 6.98 6.23 5.69 5.93 7.14 6.41 -2.40%
EPS -1.08 -0.22 -0.53 -0.46 0.24 -13.78 -2.46 -42.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.3368 0.3338 0.3259 0.3087 0.1439 0.242 22.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.285 0.18 0.28 0.28 0.31 0.305 0.30 -
P/RPS 4.56 2.55 4.43 4.81 5.00 1.59 1.23 139.72%
P/EPS -26.06 -81.77 -52.09 -58.99 121.30 -0.83 -3.21 304.45%
EY -3.84 -1.22 -1.92 -1.70 0.82 -121.19 -31.19 -75.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.53 0.83 0.84 0.96 0.79 0.33 89.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 23/11/18 20/08/18 24/05/18 27/02/18 24/11/17 -
Price 0.285 0.23 0.255 0.29 0.28 0.33 0.30 -
P/RPS 4.56 3.26 4.03 4.99 4.51 1.72 1.23 139.72%
P/EPS -26.06 -104.48 -47.44 -61.10 109.56 -0.89 -3.21 304.45%
EY -3.84 -0.96 -2.11 -1.64 0.91 -112.01 -31.19 -75.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.68 0.75 0.87 0.87 0.86 0.33 89.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment