[VELESTO] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 58.89%
YoY- 98.42%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 656,872 568,162 508,116 573,190 511,905 467,210 487,052 22.04%
PBT 37,198 -15,852 -78,460 -16,749 -44,112 -39,438 19,756 52.42%
Tax -6,709 -5,072 -10,448 -2,019 -576 -374 -268 754.07%
NP 30,489 -20,924 -88,908 -18,768 -44,688 -39,812 19,488 34.73%
-
NP to SH 30,686 -20,612 -88,876 -17,886 -43,512 -38,130 20,060 32.72%
-
Tax Rate 18.04% - - - - - 1.36% -
Total Cost 626,382 589,086 597,024 591,958 556,593 507,022 467,564 21.50%
-
Net Worth 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 7.85%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,840,954 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 7.85%
NOSH 8,215,600 8,215,600 8,125,600 8,125,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.64% -3.68% -17.50% -3.27% -8.73% -8.52% 4.00% -
ROE 1.08% -0.74% -3.29% -0.65% -1.59% -1.42% 0.79% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.00 6.92 6.25 7.05 6.32 5.82 6.21 18.37%
EPS 0.37 -0.26 -1.08 -0.22 -0.53 -0.48 0.24 33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.3385 0.3322 0.3405 0.3388 0.3333 0.3231 4.62%
Adjusted Per Share Value based on latest NOSH - 8,125,600
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.00 6.92 6.18 6.98 6.23 5.69 5.93 22.07%
EPS 0.37 -0.25 -1.08 -0.22 -0.53 -0.46 0.24 33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3458 0.3385 0.3286 0.3368 0.3338 0.3259 0.3087 7.85%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.30 0.285 0.18 0.28 0.28 0.31 -
P/RPS 4.13 4.34 4.56 2.55 4.43 4.81 5.00 -11.95%
P/EPS 88.35 -119.58 -26.06 -81.77 -52.09 -58.99 121.30 -19.03%
EY 1.13 -0.84 -3.84 -1.22 -1.92 -1.70 0.82 23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.89 0.86 0.53 0.83 0.84 0.96 -0.69%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 21/05/19 27/02/19 23/11/18 20/08/18 24/05/18 -
Price 0.38 0.305 0.285 0.23 0.255 0.29 0.28 -
P/RPS 4.75 4.41 4.56 3.26 4.03 4.99 4.51 3.51%
P/EPS 101.74 -121.57 -26.06 -104.48 -47.44 -61.10 109.56 -4.81%
EY 0.98 -0.82 -3.84 -0.96 -2.11 -1.64 0.91 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.86 0.68 0.75 0.87 0.87 16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment