[VELESTO] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -14.11%
YoY- 78.49%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 568,162 508,116 573,190 511,905 467,210 487,052 586,451 -2.09%
PBT -15,852 -78,460 -16,749 -44,112 -39,438 19,756 -1,133,147 -94.23%
Tax -5,072 -10,448 -2,019 -576 -374 -268 -1,260 153.69%
NP -20,924 -88,908 -18,768 -44,688 -39,812 19,488 -1,134,407 -93.06%
-
NP to SH -20,612 -88,876 -17,886 -43,512 -38,130 20,060 -1,132,174 -93.13%
-
Tax Rate - - - - - 1.36% - -
Total Cost 589,086 597,024 591,958 556,593 507,022 467,564 1,720,858 -51.16%
-
Net Worth 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 77.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,780,980 2,699,324 2,766,636 2,742,504 2,677,511 2,536,028 1,182,046 77.16%
NOSH 8,215,600 8,125,600 8,125,600 8,215,600 8,215,600 8,215,600 6,998,727 11.31%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.68% -17.50% -3.27% -8.73% -8.52% 4.00% -193.44% -
ROE -0.74% -3.29% -0.65% -1.59% -1.42% 0.79% -95.78% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.92 6.25 7.05 6.32 5.82 6.21 19.15 -49.36%
EPS -0.26 -1.08 -0.22 -0.53 -0.48 0.24 -36.96 -96.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3385 0.3322 0.3405 0.3388 0.3333 0.3231 0.3859 -8.38%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.92 6.18 6.98 6.23 5.69 5.93 7.14 -2.07%
EPS -0.25 -1.08 -0.22 -0.53 -0.46 0.24 -13.78 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3385 0.3286 0.3368 0.3338 0.3259 0.3087 0.1439 77.15%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.285 0.18 0.28 0.28 0.31 0.305 -
P/RPS 4.34 4.56 2.55 4.43 4.81 5.00 1.59 95.67%
P/EPS -119.58 -26.06 -81.77 -52.09 -58.99 121.30 -0.83 2673.36%
EY -0.84 -3.84 -1.22 -1.92 -1.70 0.82 -121.19 -96.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 0.53 0.83 0.84 0.96 0.79 8.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 21/05/19 27/02/19 23/11/18 20/08/18 24/05/18 27/02/18 -
Price 0.305 0.285 0.23 0.255 0.29 0.28 0.33 -
P/RPS 4.41 4.56 3.26 4.03 4.99 4.51 1.72 87.65%
P/EPS -121.57 -26.06 -104.48 -47.44 -61.10 109.56 -0.89 2576.30%
EY -0.82 -3.84 -0.96 -2.11 -1.64 0.91 -112.01 -96.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.68 0.75 0.87 0.87 0.86 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment