[VELESTO] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 8.24%
YoY- 285.71%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 597,166 634,432 705,076 670,755 656,872 568,162 508,116 11.33%
PBT 9,394 8,402 70,928 42,491 37,198 -15,852 -78,460 -
Tax -7,321 -6,250 -5,628 -9,423 -6,709 -5,072 -10,448 -21.05%
NP 2,073 2,152 65,300 33,068 30,489 -20,924 -88,908 -
-
NP to SH 2,073 2,152 65,300 33,216 30,686 -20,612 -88,876 -
-
Tax Rate 77.93% 74.39% 7.93% 22.18% 18.04% - - -
Total Cost 595,093 632,280 639,776 637,687 626,382 589,086 597,024 -0.21%
-
Net Worth 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 2,699,324 3.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 2,699,324 3.77%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,125,600 0.73%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.35% 0.34% 9.26% 4.93% 4.64% -3.68% -17.50% -
ROE 0.07% 0.07% 2.20% 1.19% 1.08% -0.74% -3.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.27 7.72 8.58 8.16 8.00 6.92 6.25 10.57%
EPS 0.03 0.02 0.80 0.40 0.37 -0.26 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 0.3322 3.01%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.27 7.72 8.58 8.16 8.00 6.92 6.18 11.40%
EPS 0.03 0.03 0.79 0.40 0.37 -0.25 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 0.3286 3.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.13 0.145 0.115 0.38 0.33 0.30 0.285 -
P/RPS 1.79 1.88 1.34 4.65 4.13 4.34 4.56 -46.29%
P/EPS 515.13 553.56 14.47 93.99 88.35 -119.58 -26.06 -
EY 0.19 0.18 6.91 1.06 1.13 -0.84 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.32 1.11 0.95 0.89 0.86 -42.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 20/05/20 25/02/20 28/11/19 30/08/19 21/05/19 -
Price 0.135 0.15 0.17 0.34 0.38 0.305 0.285 -
P/RPS 1.86 1.94 1.98 4.16 4.75 4.41 4.56 -44.90%
P/EPS 534.94 572.65 21.39 84.10 101.74 -121.57 -26.06 -
EY 0.19 0.17 4.68 1.19 0.98 -0.82 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.47 1.00 1.10 0.90 0.86 -40.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment