[VELESTO] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -69.39%
YoY- -30.83%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 243,071 158,485 99,060 178,101 189,261 191,755 53,711 28.59%
PBT -10,787 5,213 -484,019 14,592 16,335 -979,904 -915,806 -52.28%
Tax -15,214 212 -9,268 -4,391 -1,587 -991 1,542 -
NP -26,001 5,425 -493,287 10,201 14,748 -980,895 -914,264 -44.73%
-
NP to SH -26,001 5,425 -493,287 10,201 14,748 -980,437 -909,624 -44.68%
-
Tax Rate - -4.07% - 30.09% 9.72% - - -
Total Cost 269,072 153,060 592,347 167,900 174,513 1,172,650 967,975 -19.20%
-
Net Worth 2,300,368 2,258,468 2,269,970 2,802,341 2,766,636 1,182,046 2,258,020 0.31%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 2,300,368 2,258,468 2,269,970 2,802,341 2,766,636 1,182,046 2,258,020 0.31%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,125,600 6,998,727 2,162,026 24.90%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -10.70% 3.42% -497.97% 5.73% 7.79% -511.54% -1,702.19% -
ROE -1.13% 0.24% -21.73% 0.36% 0.53% -82.94% -40.28% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.96 1.93 1.21 2.17 2.33 6.26 2.48 2.99%
EPS -0.32 0.07 -6.00 0.12 0.18 -32.01 -42.07 -55.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2749 0.2763 0.3411 0.3405 0.3859 1.0444 -19.69%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.96 1.93 1.21 2.17 2.30 2.33 0.65 28.72%
EPS -0.32 0.07 -6.00 0.12 0.18 -11.93 -11.07 -44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2749 0.2763 0.3411 0.3368 0.1439 0.2748 0.31%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.15 0.12 0.14 0.38 0.18 0.305 0.875 -
P/RPS 5.07 6.22 11.61 17.53 7.73 4.87 35.22 -27.59%
P/EPS -47.40 181.73 -2.33 306.04 99.17 -0.95 -2.08 68.33%
EY -2.11 0.55 -42.89 0.33 1.01 -104.94 -48.08 -40.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 0.51 1.11 0.53 0.79 0.84 -7.09%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 28/02/22 24/03/21 25/02/20 27/02/19 27/02/18 27/02/17 -
Price 0.275 0.12 0.175 0.34 0.23 0.33 0.685 -
P/RPS 9.29 6.22 14.51 15.68 9.87 5.27 27.57 -16.57%
P/EPS -86.89 181.73 -2.91 273.83 126.72 -1.03 -1.63 93.93%
EY -1.15 0.55 -34.31 0.37 0.79 -96.99 -61.42 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.44 0.63 1.00 0.68 0.86 0.66 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment