[VELESTO] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -69.39%
YoY- -30.83%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 130,659 140,947 176,269 178,101 208,573 157,052 127,029 1.89%
PBT 2,845 -13,531 17,732 14,592 35,825 11,689 -19,615 -
Tax -2,366 -1,718 -1,407 -4,391 -2,496 76 -2,612 -6.36%
NP 479 -15,249 16,325 10,201 33,329 11,765 -22,227 -
-
NP to SH 479 -15,249 16,325 10,201 33,321 11,913 -22,219 -
-
Tax Rate 83.16% - 7.93% 30.09% 6.97% -0.65% - -
Total Cost 130,180 156,196 159,944 167,900 175,244 145,287 149,256 -8.69%
-
Net Worth 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 2,699,324 3.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,854,099 2,933,790 2,972,403 2,802,341 2,840,954 2,780,980 2,699,324 3.77%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,125,600 0.73%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.37% -10.82% 9.26% 5.73% 15.98% 7.49% -17.50% -
ROE 0.02% -0.52% 0.55% 0.36% 1.17% 0.43% -0.82% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.59 1.72 2.15 2.17 2.54 1.91 1.56 1.27%
EPS 0.01 -0.19 0.20 0.12 0.41 0.15 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 0.3322 3.01%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.59 1.72 2.15 2.17 2.54 1.91 1.55 1.70%
EPS 0.01 -0.19 0.20 0.12 0.41 0.15 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3571 0.3618 0.3411 0.3458 0.3385 0.3286 3.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.13 0.145 0.115 0.38 0.33 0.30 0.285 -
P/RPS 8.17 8.45 5.36 17.53 13.00 15.69 18.23 -41.35%
P/EPS 2,229.70 -78.12 57.87 306.04 81.36 206.89 -104.23 -
EY 0.04 -1.28 1.73 0.33 1.23 0.48 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.32 1.11 0.95 0.89 0.86 -42.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 20/05/20 25/02/20 28/11/19 30/08/19 21/05/19 -
Price 0.135 0.15 0.17 0.34 0.38 0.305 0.285 -
P/RPS 8.49 8.74 7.92 15.68 14.97 15.95 18.23 -39.83%
P/EPS 2,315.46 -80.81 85.55 273.83 93.69 210.34 -104.23 -
EY 0.04 -1.24 1.17 0.37 1.07 0.48 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.47 1.00 1.10 0.90 0.86 -40.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment