[KAREX] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 8.91%
YoY- -168.4%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 547,080 580,108 421,642 398,650 398,990 383,936 419,816 19.24%
PBT 11,308 11,284 -6,488 -4,836 -4,886 4,676 -534 -
Tax -2,672 -2,112 297 1,116 802 -1,600 680 -
NP 8,636 9,172 -6,191 -3,720 -4,084 3,076 146 1406.88%
-
NP to SH 8,636 9,172 -6,191 -3,720 -4,084 3,076 -1,020 -
-
Tax Rate 23.63% 18.72% - - - 34.22% - -
Total Cost 538,444 570,936 427,833 402,370 403,074 380,860 419,670 18.02%
-
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.58% 1.58% -1.47% -0.93% -1.02% 0.80% 0.03% -
ROE 1.86% 1.98% -1.37% -0.80% -0.88% 0.66% -0.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 51.93 55.07 40.02 37.84 37.87 36.45 39.85 19.24%
EPS 0.82 0.88 -0.59 -0.35 -0.38 0.28 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 1,053,460
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 51.93 55.07 40.02 37.84 37.87 36.45 39.85 19.24%
EPS 0.82 0.88 -0.59 -0.35 -0.38 0.28 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.73 0.36 0.37 0.40 0.405 0.425 0.53 -
P/RPS 1.41 0.65 0.92 1.06 1.07 1.17 1.33 3.95%
P/EPS 89.05 41.35 -62.96 -113.28 -104.47 145.55 -547.39 -
EY 1.12 2.42 -1.59 -0.88 -0.96 0.69 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.82 0.86 0.91 0.92 0.97 1.20 24.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 27/05/22 21/02/22 26/11/21 29/09/21 -
Price 0.80 0.565 0.36 0.395 0.40 0.425 0.445 -
P/RPS 1.54 1.03 0.90 1.04 1.06 1.17 1.12 23.58%
P/EPS 97.59 64.89 -61.26 -111.86 -103.18 145.55 -459.60 -
EY 1.02 1.54 -1.63 -0.89 -0.97 0.69 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.28 0.84 0.90 0.91 0.97 1.01 47.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment