[KAREX] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 73.39%
YoY- 76.37%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 128,513 145,027 122,654 99,493 103,511 95,984 106,724 13.14%
PBT 2,833 2,821 -2,861 -1,184 -3,612 1,169 -7,794 -
Tax -808 -528 -540 436 801 -400 2,695 -
NP 2,025 2,293 -3,401 -748 -2,811 769 -5,099 -
-
NP to SH 2,025 2,293 -3,401 -748 -2,811 769 -5,099 -
-
Tax Rate 28.52% 18.72% - - - 34.22% - -
Total Cost 126,488 142,734 126,055 100,241 106,322 95,215 111,823 8.53%
-
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.58% 1.58% -2.77% -0.75% -2.72% 0.80% -4.78% -
ROE 0.44% 0.49% -0.75% -0.16% -0.61% 0.17% -1.10% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.20 13.77 11.64 9.44 9.83 9.11 10.13 13.15%
EPS 0.19 0.22 -0.32 -0.07 -0.27 0.07 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 1,053,460
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.20 13.77 11.64 9.44 9.83 9.11 10.13 13.15%
EPS 0.19 0.22 -0.32 -0.07 -0.27 0.07 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.73 0.36 0.37 0.40 0.405 0.425 0.53 -
P/RPS 5.98 2.62 3.18 4.24 4.12 4.66 5.23 9.31%
P/EPS 379.77 165.39 -114.61 -563.35 -151.78 582.21 -109.50 -
EY 0.26 0.60 -0.87 -0.18 -0.66 0.17 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.82 0.86 0.91 0.92 0.97 1.20 24.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 27/05/22 21/02/22 26/11/21 29/09/21 -
Price 0.80 0.565 0.36 0.395 0.40 0.425 0.445 -
P/RPS 6.56 4.10 3.09 4.18 4.07 4.66 4.39 30.60%
P/EPS 416.18 259.57 -111.51 -556.31 -149.91 582.21 -91.94 -
EY 0.24 0.39 -0.90 -0.18 -0.67 0.17 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.28 0.84 0.90 0.91 0.97 1.01 47.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment