[KAREX] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 23.45%
YoY- -243.31%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 495,687 470,685 421,642 405,712 401,827 414,067 419,816 11.67%
PBT 1,609 -4,836 -6,488 -11,421 -14,349 -6,378 -534 -
Tax -1,440 169 297 3,532 4,043 2,085 680 -
NP 169 -4,667 -6,191 -7,889 -10,306 -4,293 146 10.21%
-
NP to SH 169 -4,667 -6,191 -7,889 -10,306 -4,709 -1,020 -
-
Tax Rate 89.50% - - - - - - -
Total Cost 495,518 475,352 427,833 413,601 412,133 418,360 419,670 11.67%
-
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 463,522 463,522 452,988 463,522 463,522 463,522 463,522 0.00%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.03% -0.99% -1.47% -1.94% -2.56% -1.04% 0.03% -
ROE 0.04% -1.01% -1.37% -1.70% -2.22% -1.02% -0.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.05 44.68 40.02 38.51 38.14 39.31 39.85 11.67%
EPS 0.02 -0.44 -0.59 -0.75 -0.98 -0.45 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 1,053,460
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.05 44.68 40.02 38.51 38.14 39.31 39.85 11.67%
EPS 0.02 -0.44 -0.59 -0.75 -0.98 -0.45 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.44 0.44 0.44 0.44 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.73 0.36 0.37 0.40 0.405 0.425 0.53 -
P/RPS 1.55 0.81 0.92 1.04 1.06 1.08 1.33 10.71%
P/EPS 4,550.45 -81.26 -62.96 -53.41 -41.40 -95.08 -547.39 -
EY 0.02 -1.23 -1.59 -1.87 -2.42 -1.05 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.82 0.86 0.91 0.92 0.97 1.20 24.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 29/08/22 27/05/22 21/02/22 26/11/21 29/09/21 -
Price 0.80 0.565 0.36 0.395 0.40 0.425 0.445 -
P/RPS 1.70 1.26 0.90 1.03 1.05 1.08 1.12 31.97%
P/EPS 4,986.80 -127.53 -61.26 -52.75 -40.89 -95.08 -459.60 -
EY 0.02 -0.78 -1.63 -1.90 -2.45 -1.05 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.28 0.84 0.90 0.91 0.97 1.01 47.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment