[BIMB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.11%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,997,448 3,721,598 3,700,750 3,725,654 3,678,544 3,528,198 3,530,397 8.64%
PBT 1,094,456 948,330 976,338 922,856 984,796 869,201 886,844 15.06%
Tax -292,144 -244,700 -269,313 -268,010 -289,208 -239,537 -254,736 9.57%
NP 802,312 703,630 707,025 654,846 695,588 629,664 632,108 17.24%
-
NP to SH 688,540 619,838 626,937 573,538 604,408 559,040 559,429 14.86%
-
Tax Rate 26.69% 25.80% 27.58% 29.04% 29.37% 27.56% 28.72% -
Total Cost 3,195,136 3,017,968 2,993,725 3,070,808 2,982,956 2,898,534 2,898,289 6.72%
-
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,089,519 10.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 229,283 305,711 - - 206,528 274,748 -
Div Payout % - 36.99% 48.76% - - 36.94% 49.11% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,089,519 10.48%
NOSH 1,693,566 1,637,741 1,637,741 1,637,741 1,637,741 1,588,680 1,585,085 4.51%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.07% 18.91% 19.10% 17.58% 18.91% 17.85% 17.90% -
ROE 14.50% 13.66% 13.62% 13.02% 14.39% 14.42% 13.68% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 238.22 227.24 225.97 227.49 226.88 222.08 222.73 4.58%
EPS 41.04 37.94 38.41 35.20 37.28 35.25 35.29 10.59%
DPS 0.00 14.00 18.67 0.00 0.00 13.00 17.33 -
NAPS 2.83 2.77 2.81 2.69 2.59 2.44 2.58 6.36%
Adjusted Per Share Value based on latest NOSH - 1,637,741
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 176.37 164.20 163.28 164.38 162.30 155.67 155.77 8.64%
EPS 30.38 27.35 27.66 25.31 26.67 24.67 24.68 14.87%
DPS 0.00 10.12 13.49 0.00 0.00 9.11 12.12 -
NAPS 2.0953 2.0016 2.0305 1.9438 1.8528 1.7103 1.8044 10.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.93 4.40 4.39 4.55 4.45 4.22 4.14 -
P/RPS 1.65 1.94 1.94 2.00 1.96 1.90 1.86 -7.68%
P/EPS 9.58 11.63 11.47 12.99 11.94 11.99 11.73 -12.63%
EY 10.44 8.60 8.72 7.70 8.38 8.34 8.52 14.52%
DY 0.00 3.18 4.25 0.00 0.00 3.08 4.19 -
P/NAPS 1.39 1.59 1.56 1.69 1.72 1.73 1.60 -8.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 28/08/17 16/05/17 27/02/17 30/11/16 -
Price 3.86 4.20 4.30 4.39 4.48 4.50 4.13 -
P/RPS 1.62 1.85 1.90 1.93 1.97 2.03 1.85 -8.47%
P/EPS 9.41 11.10 11.23 12.54 12.02 12.79 11.70 -13.52%
EY 10.63 9.01 8.90 7.98 8.32 7.82 8.55 15.63%
DY 0.00 3.33 4.34 0.00 0.00 2.89 4.20 -
P/NAPS 1.36 1.52 1.53 1.63 1.73 1.84 1.60 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment