[BIMB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.21%
YoY- -5.6%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 999,362 946,035 912,736 943,191 919,636 880,400 874,542 9.31%
PBT 273,614 216,076 270,826 215,229 246,199 204,068 226,927 13.29%
Tax -73,036 -42,715 -67,980 -61,703 -72,302 -48,485 -68,600 4.26%
NP 200,578 173,361 202,846 153,526 173,897 155,583 158,327 17.09%
-
NP to SH 172,135 149,635 183,434 135,667 151,102 139,468 140,606 14.45%
-
Tax Rate 26.69% 19.77% 25.10% 28.67% 29.37% 23.76% 30.23% -
Total Cost 798,784 772,674 709,890 789,665 745,739 724,817 716,215 7.55%
-
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 10.31%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 229,283 - - - 206,539 -
Div Payout % - - 125.00% - - - 146.89% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 10.31%
NOSH 1,693,566 1,637,741 1,637,741 1,637,741 1,637,741 1,588,680 1,588,768 4.35%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.07% 18.33% 22.22% 16.28% 18.91% 17.67% 18.10% -
ROE 3.62% 3.30% 3.99% 3.08% 3.60% 3.60% 3.43% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 59.55 57.76 55.73 57.59 56.72 55.42 55.05 5.38%
EPS 10.26 9.14 11.20 8.28 9.32 8.78 8.85 10.36%
DPS 0.00 0.00 14.00 0.00 0.00 0.00 13.00 -
NAPS 2.83 2.77 2.81 2.69 2.59 2.44 2.58 6.36%
Adjusted Per Share Value based on latest NOSH - 1,637,741
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.09 41.74 40.27 41.61 40.58 38.84 38.59 9.29%
EPS 7.59 6.60 8.09 5.99 6.67 6.15 6.20 14.45%
DPS 0.00 0.00 10.12 0.00 0.00 0.00 9.11 -
NAPS 2.0953 2.0016 2.0305 1.9438 1.8528 1.7103 1.8085 10.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.93 4.40 4.39 4.55 4.45 4.22 4.14 -
P/RPS 6.60 7.62 7.88 7.90 7.85 7.61 7.52 -8.33%
P/EPS 38.31 48.16 39.19 54.93 47.75 48.07 46.78 -12.47%
EY 2.61 2.08 2.55 1.82 2.09 2.08 2.14 14.16%
DY 0.00 0.00 3.19 0.00 0.00 0.00 3.14 -
P/NAPS 1.39 1.59 1.56 1.69 1.72 1.73 1.60 -8.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 28/08/17 16/05/17 27/02/17 30/11/16 -
Price 3.86 4.20 4.30 4.39 4.48 4.50 4.13 -
P/RPS 6.48 7.27 7.72 7.62 7.90 8.12 7.50 -9.29%
P/EPS 37.63 45.97 38.39 53.00 48.07 51.26 46.67 -13.38%
EY 2.66 2.18 2.60 1.89 2.08 1.95 2.14 15.62%
DY 0.00 0.00 3.26 0.00 0.00 0.00 3.15 -
P/NAPS 1.36 1.52 1.53 1.63 1.73 1.84 1.60 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment