[BIMB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.11%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,777,526 4,678,210 3,983,068 3,725,654 3,546,512 3,247,576 2,922,984 8.52%
PBT 1,148,186 1,241,208 1,021,822 922,856 876,412 860,372 802,138 6.15%
Tax -279,852 -301,572 -279,882 -268,010 -244,904 -260,330 -233,342 3.07%
NP 868,334 939,636 741,940 654,846 631,508 600,042 568,796 7.29%
-
NP to SH 724,526 795,356 644,092 573,538 557,932 531,178 506,254 6.15%
-
Tax Rate 24.37% 24.30% 27.39% 29.04% 27.94% 30.26% 29.09% -
Total Cost 3,909,192 3,738,574 3,241,128 3,070,808 2,915,004 2,647,534 2,354,188 8.81%
-
Net Worth 6,363,956 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 2,912,080 13.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 6,363,956 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 2,912,080 13.90%
NOSH 1,792,663 1,764,282 1,693,566 1,637,741 1,583,234 1,538,754 1,493,374 3.08%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.18% 20.09% 18.63% 17.58% 17.81% 18.48% 19.46% -
ROE 11.38% 13.91% 13.16% 13.02% 14.21% 15.62% 17.38% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 266.50 265.16 235.19 227.49 224.00 211.05 195.73 5.27%
EPS 40.50 45.38 38.20 35.20 35.24 34.52 33.90 3.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.24 2.89 2.69 2.48 2.21 1.95 10.49%
Adjusted Per Share Value based on latest NOSH - 1,637,741
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 210.79 206.41 175.74 164.38 156.48 143.29 128.97 8.52%
EPS 31.97 35.09 28.42 25.31 24.62 23.44 22.34 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8079 2.5221 2.1595 1.9438 1.7324 1.5004 1.2849 13.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.42 4.57 3.85 4.55 3.90 4.04 4.27 -
P/RPS 1.28 1.72 1.64 2.00 1.74 1.91 2.18 -8.48%
P/EPS 8.46 10.14 10.12 12.99 11.07 11.70 12.60 -6.41%
EY 11.82 9.86 9.88 7.70 9.04 8.54 7.94 6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.41 1.33 1.69 1.57 1.83 2.19 -12.83%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 27/08/18 28/08/17 26/08/16 14/09/15 28/08/14 -
Price 3.44 4.05 3.88 4.39 4.00 4.05 4.27 -
P/RPS 1.29 1.53 1.65 1.93 1.79 1.92 2.18 -8.36%
P/EPS 8.51 8.98 10.20 12.54 11.35 11.73 12.60 -6.32%
EY 11.75 11.13 9.80 7.98 8.81 8.52 7.94 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.25 1.34 1.63 1.61 1.83 2.19 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment