[MYNEWS] QoQ Annualized Quarter Result on 30-Apr-2017 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -1.27%
YoY- 28.56%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 360,496 326,460 316,265 310,982 304,928 264,031 254,820 25.94%
PBT 31,816 30,515 31,520 31,288 32,204 23,621 23,780 21.35%
Tax -6,452 -6,480 -6,540 -6,162 -6,756 -5,488 -5,344 13.34%
NP 25,364 24,035 24,980 25,126 25,448 18,133 18,436 23.62%
-
NP to SH 25,364 24,035 24,980 25,126 25,448 18,133 18,436 23.62%
-
Tax Rate 20.28% 21.24% 20.75% 19.69% 20.98% 23.23% 22.47% -
Total Cost 335,132 302,425 291,285 285,856 279,480 245,898 236,384 26.12%
-
Net Worth 245,575 242,164 170,600 164,404 158,274 135,858 127,879 54.31%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 12,407 - - 5,328 -
Div Payout % - - - 49.38% - - 28.90% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 245,575 242,164 170,600 164,404 158,274 135,858 127,879 54.31%
NOSH 682,154 341,077 310,182 310,197 310,341 277,262 266,416 86.84%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.04% 7.36% 7.90% 8.08% 8.35% 6.87% 7.23% -
ROE 10.33% 9.93% 14.64% 15.28% 16.08% 13.35% 14.42% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 52.85 95.71 101.96 100.25 98.26 95.23 95.65 -32.59%
EPS 3.72 7.74 8.05 8.10 8.20 6.56 6.92 -33.81%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 2.00 -
NAPS 0.36 0.71 0.55 0.53 0.51 0.49 0.48 -17.40%
Adjusted Per Share Value based on latest NOSH - 310,050
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 47.96 43.44 42.08 41.38 40.57 35.13 33.90 25.94%
EPS 3.37 3.20 3.32 3.34 3.39 2.41 2.45 23.61%
DPS 0.00 0.00 0.00 1.65 0.00 0.00 0.71 -
NAPS 0.3267 0.3222 0.227 0.2187 0.2106 0.1808 0.1701 54.32%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.42 2.60 2.35 1.77 1.71 1.46 -
P/RPS 2.95 2.53 2.55 2.34 1.80 1.80 1.53 54.72%
P/EPS 41.96 34.34 32.28 29.01 21.59 26.15 21.10 57.93%
EY 2.38 2.91 3.10 3.45 4.63 3.82 4.74 -36.74%
DY 0.00 0.00 0.00 1.70 0.00 0.00 1.37 -
P/NAPS 4.33 3.41 4.73 4.43 3.47 3.49 3.04 26.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 -
Price 1.60 2.96 2.20 2.33 1.86 1.70 1.88 -
P/RPS 3.03 3.09 2.16 2.32 1.89 1.79 1.97 33.14%
P/EPS 43.03 42.00 27.32 28.77 22.68 25.99 27.17 35.75%
EY 2.32 2.38 3.66 3.48 4.41 3.85 3.68 -26.41%
DY 0.00 0.00 0.00 1.72 0.00 0.00 1.06 -
P/NAPS 4.44 4.17 4.00 4.40 3.65 3.47 3.92 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment