[MYNEWS] QoQ Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 40.34%
YoY- 10.24%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 326,460 316,265 310,982 304,928 264,031 254,820 252,000 18.78%
PBT 30,515 31,520 31,288 32,204 23,621 23,780 25,624 12.31%
Tax -6,480 -6,540 -6,162 -6,756 -5,488 -5,344 -6,080 4.32%
NP 24,035 24,980 25,126 25,448 18,133 18,436 19,544 14.74%
-
NP to SH 24,035 24,980 25,126 25,448 18,133 18,436 19,544 14.74%
-
Tax Rate 21.24% 20.75% 19.69% 20.98% 23.23% 22.47% 23.73% -
Total Cost 302,425 291,285 285,856 279,480 245,898 236,384 232,456 19.11%
-
Net Worth 242,164 170,600 164,404 158,274 135,858 127,879 117,263 61.95%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - 12,407 - - 5,328 7,329 -
Div Payout % - - 49.38% - - 28.90% 37.50% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 242,164 170,600 164,404 158,274 135,858 127,879 117,263 61.95%
NOSH 341,077 310,182 310,197 310,341 277,262 266,416 244,300 24.84%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 7.36% 7.90% 8.08% 8.35% 6.87% 7.23% 7.76% -
ROE 9.93% 14.64% 15.28% 16.08% 13.35% 14.42% 16.67% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 95.71 101.96 100.25 98.26 95.23 95.65 103.15 -4.85%
EPS 7.74 8.05 8.10 8.20 6.56 6.92 8.00 -2.17%
DPS 0.00 0.00 4.00 0.00 0.00 2.00 3.00 -
NAPS 0.71 0.55 0.53 0.51 0.49 0.48 0.48 29.72%
Adjusted Per Share Value based on latest NOSH - 310,341
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 43.44 42.08 41.38 40.57 35.13 33.90 33.53 18.78%
EPS 3.20 3.32 3.34 3.39 2.41 2.45 2.60 14.80%
DPS 0.00 0.00 1.65 0.00 0.00 0.71 0.98 -
NAPS 0.3222 0.227 0.2187 0.2106 0.1808 0.1701 0.156 61.96%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.42 2.60 2.35 1.77 1.71 1.46 1.17 -
P/RPS 2.53 2.55 2.34 1.80 1.80 1.53 1.13 70.89%
P/EPS 34.34 32.28 29.01 21.59 26.15 21.10 14.62 76.42%
EY 2.91 3.10 3.45 4.63 3.82 4.74 6.84 -43.34%
DY 0.00 0.00 1.70 0.00 0.00 1.37 2.56 -
P/NAPS 3.41 4.73 4.43 3.47 3.49 3.04 2.44 24.92%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 -
Price 2.96 2.20 2.33 1.86 1.70 1.88 1.38 -
P/RPS 3.09 2.16 2.32 1.89 1.79 1.97 1.34 74.27%
P/EPS 42.00 27.32 28.77 22.68 25.99 27.17 17.25 80.69%
EY 2.38 3.66 3.48 4.41 3.85 3.68 5.80 -44.68%
DY 0.00 0.00 1.72 0.00 0.00 1.06 2.17 -
P/NAPS 4.17 4.00 4.40 3.65 3.47 3.92 2.88 27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment