[INNATURE] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -24.22%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 149,548 191,684 184,260 183,358 190,436 184,474 -15.46%
PBT 16,668 40,395 40,188 40,286 51,944 58,550 -63.41%
Tax -5,668 -10,244 -10,533 -10,286 -12,356 -12,925 -48.30%
NP 11,000 30,151 29,654 30,000 39,588 45,625 -67.97%
-
NP to SH 11,000 30,151 29,654 30,000 39,588 45,625 -67.97%
-
Tax Rate 34.01% 25.36% 26.21% 25.53% 23.79% 22.08% -
Total Cost 138,548 161,533 154,605 153,358 150,848 138,849 -0.17%
-
Net Worth 122,060 87,315 0 0 0 75,451 46.96%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 2,533,546 1,919,395 - - 41,049,862 -
Div Payout % - 8,402.86% 6,472.49% - - 89,972.31% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 122,060 87,315 0 0 0 75,451 46.96%
NOSH 705,881 631,807 359,886 359,712 359,890 631,925 9.26%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.36% 15.73% 16.09% 16.36% 20.79% 24.73% -
ROE 9.01% 34.53% 0.00% 0.00% 0.00% 60.47% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.48 30.34 51.20 50.97 52.91 29.19 -18.86%
EPS 1.64 4.77 8.24 8.34 11.00 7.22 -69.46%
DPS 0.00 401.00 533.33 0.00 0.00 6,496.00 -
NAPS 0.1835 0.1382 0.00 0.00 0.00 0.1194 41.05%
Adjusted Per Share Value based on latest NOSH - 359,366
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.19 27.16 26.10 25.98 26.98 26.13 -15.44%
EPS 1.56 4.27 4.20 4.25 5.61 6.46 -67.93%
DPS 0.00 358.92 271.91 0.00 0.00 5,815.40 -
NAPS 0.1729 0.1237 0.00 0.00 0.00 0.1069 46.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/03/20 - - - - - -
Price 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.14 0.00 0.00 0.00 0.00 0.00 -
EY 5.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 29/05/20 18/02/20 - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.98 0.00 0.00 0.00 0.00 0.00 -
EY 4.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment