[ITMAX] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 107,281 95,353 81,480 77,028 79,759 73,728 34.92%
PBT 56,317 49,954 41,696 36,816 40,936 38,744 34.81%
Tax -15,730 -12,950 -10,788 -10,112 -11,699 -9,516 49.39%
NP 40,587 37,004 30,908 26,704 29,237 29,228 29.98%
-
NP to SH 40,587 37,004 30,908 26,704 29,237 29,228 29.98%
-
Tax Rate 27.93% 25.92% 25.87% 27.47% 28.58% 24.56% -
Total Cost 66,694 58,349 50,572 50,324 50,522 44,500 38.14%
-
Net Worth 195,169 0 0 0 53,919 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,576 - - - 23,999 - -
Div Payout % 13.74% - - - 82.09% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 195,169 0 0 0 53,919 0 -
NOSH 1,028,000 4,000 3,999 4,000 3,999 4,000 8309.73%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 37.83% 38.81% 37.93% 34.67% 36.66% 39.64% -
ROE 20.80% 0.00% 0.00% 0.00% 54.22% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.39 2,383.83 2,037.00 1,925.70 1,993.99 1,843.12 -97.81%
EPS 23.00 925.33 772.70 667.60 730.93 730.67 -93.68%
DPS 0.80 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.28 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.42 9.26 7.91 7.48 7.75 7.16 34.94%
EPS 3.94 3.59 3.00 2.59 2.84 2.84 29.88%
DPS 0.54 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.1895 0.00 0.00 0.00 0.0524 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 - - - - - -
Price 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.39 0.00 0.00 0.00 0.00 0.00 -
EY 4.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/02/23 08/12/22 - - - - -
Price 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.56 0.00 0.00 0.00 0.00 0.00 -
EY 4.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment