[ITMAX] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 15.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 138,720 107,281 95,353 81,480 77,028 79,759 73,728 52.46%
PBT 81,120 56,317 49,954 41,696 36,816 40,936 38,744 63.73%
Tax -20,384 -15,730 -12,950 -10,788 -10,112 -11,699 -9,516 66.24%
NP 60,736 40,587 37,004 30,908 26,704 29,237 29,228 62.91%
-
NP to SH 60,736 40,587 37,004 30,908 26,704 29,237 29,228 62.91%
-
Tax Rate 25.13% 27.93% 25.92% 25.87% 27.47% 28.58% 24.56% -
Total Cost 77,984 66,694 58,349 50,572 50,324 50,522 44,500 45.40%
-
Net Worth 298,167 195,169 0 0 0 53,919 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 5,576 - - - 23,999 - -
Div Payout % - 13.74% - - - 82.09% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 298,167 195,169 0 0 0 53,919 0 -
NOSH 1,028,163 1,028,000 4,000 3,999 4,000 3,999 4,000 3956.36%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 43.78% 37.83% 38.81% 37.93% 34.67% 36.66% 39.64% -
ROE 20.37% 20.80% 0.00% 0.00% 0.00% 54.22% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.49 15.39 2,383.83 2,037.00 1,925.70 1,993.99 1,843.12 -96.24%
EPS 5.92 23.00 925.33 772.70 667.60 730.93 730.67 -95.97%
DPS 0.00 0.80 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.29 0.28 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.47 10.42 9.26 7.91 7.48 7.74 7.16 52.45%
EPS 5.90 3.94 3.59 3.00 2.59 2.84 2.84 62.88%
DPS 0.00 0.54 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.2895 0.1895 0.00 0.00 0.00 0.0524 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 - - - - - -
Price 1.35 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.01 9.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.85 24.39 0.00 0.00 0.00 0.00 0.00 -
EY 4.38 4.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 5.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 27/02/23 08/12/22 - - - - -
Price 1.49 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.04 9.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.22 24.56 0.00 0.00 0.00 0.00 0.00 -
EY 3.96 4.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 5.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment