[JPG] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -45.95%
YoY--%
View:
Show?
Quarter Result
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 360,905 294,914 341,586 267,613 251,981 33.23%
PBT 65,698 63,036 90,831 25,220 152 12638.15%
Tax -15,441 -13,509 -22,926 -12,676 23,209 -
NP 50,257 49,527 67,905 12,544 23,361 84.38%
-
NP to SH 49,744 49,967 68,283 12,648 23,401 82.63%
-
Tax Rate 23.50% 21.43% 25.24% 50.26% -15,269.08% -
Total Cost 310,648 245,387 273,681 255,069 228,620 27.74%
-
Net Worth 2,341,399 3,115,079 0 0 0 -
Dividend
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 25,450 - 94,587 - - -
Div Payout % 51.16% - 138.52% - - -
Equity
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,341,399 3,115,079 0 0 0 -
NOSH 2,036,000 2,036,000 1,801,662 1,806,857 1,800,076 10.33%
Ratio Analysis
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.93% 16.79% 19.88% 4.69% 9.27% -
ROE 2.12% 1.60% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.73 14.48 18.96 14.81 14.00 20.76%
EPS 2.44 2.45 3.79 0.70 1.30 65.34%
DPS 1.25 0.00 5.25 0.00 0.00 -
NAPS 1.15 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,806,857
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.44 11.80 13.66 10.70 10.08 33.25%
EPS 1.99 2.00 2.73 0.51 0.94 82.03%
DPS 1.02 0.00 3.78 0.00 0.00 -
NAPS 0.9366 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 20/08/24 02/07/24 - - - -
Price 0.925 0.00 0.00 0.00 0.00 -
P/RPS 5.22 0.00 0.00 0.00 0.00 -
P/EPS 37.86 0.00 0.00 0.00 0.00 -
EY 2.64 0.00 0.00 0.00 0.00 -
DY 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment