[JPG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 54.05%
YoY--%
View:
Show?
Cumulative Result
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 655,819 294,914 861,180 519,594 251,981 114.67%
PBT 128,734 63,036 116,203 25,372 152 21698.95%
Tax -28,950 -13,509 -12,393 10,533 23,209 -
NP 99,784 49,527 103,810 35,905 23,361 218.88%
-
NP to SH 99,711 49,967 104,332 36,049 23,401 218.25%
-
Tax Rate 22.49% 21.43% 10.66% -41.51% -15,269.08% -
Total Cost 556,035 245,387 757,370 483,689 228,620 103.36%
-
Net Worth 2,341,399 3,115,079 0 0 0 -
Dividend
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 25,450 - 94,601 94,628 - -
Div Payout % 25.52% - 90.67% 262.50% - -
Equity
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,341,399 3,115,079 0 0 0 -
NOSH 2,036,000 2,036,000 1,801,934 1,802,450 1,800,076 10.33%
Ratio Analysis
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.22% 16.79% 12.05% 6.91% 9.27% -
ROE 4.26% 1.60% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.21 14.48 47.79 28.83 14.00 94.54%
EPS 4.90 2.45 5.79 2.00 1.30 188.56%
DPS 1.25 0.00 5.25 5.25 0.00 -
NAPS 1.15 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,806,857
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.23 11.80 34.45 20.78 10.08 114.64%
EPS 3.99 2.00 4.17 1.44 0.94 217.28%
DPS 1.02 0.00 3.78 3.79 0.00 -
NAPS 0.9366 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 20/08/24 02/07/24 - - - -
Price 0.925 0.00 0.00 0.00 0.00 -
P/RPS 2.87 0.00 0.00 0.00 0.00 -
P/EPS 18.89 0.00 0.00 0.00 0.00 -
EY 5.29 0.00 0.00 0.00 0.00 -
DY 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment