[GAMUDA] QoQ Annualized Quarter Result on 31-Jul-2001 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 0.57%
YoY- 30.58%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 965,352 917,966 921,568 831,283 787,234 809,354 744,924 18.92%
PBT 368,312 331,428 314,068 276,035 271,752 265,246 262,856 25.29%
Tax -131,518 -104,234 -97,264 -84,327 -81,124 -75,746 -74,332 46.44%
NP 236,793 227,194 216,804 191,708 190,628 189,500 188,524 16.46%
-
NP to SH 236,793 227,194 216,804 191,708 190,628 189,500 188,524 16.46%
-
Tax Rate 35.71% 31.45% 30.97% 30.55% 29.85% 28.56% 28.28% -
Total Cost 728,558 690,772 704,764 639,575 596,606 619,854 556,400 19.74%
-
Net Worth 1,373,810 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 19.07%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 44,459 66,586 - 53,215 35,482 - - -
Div Payout % 18.78% 29.31% - 27.76% 18.61% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,373,810 1,305,100 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 19.07%
NOSH 666,898 665,867 665,859 665,190 665,290 665,379 633,530 3.49%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 24.53% 24.75% 23.53% 23.06% 24.21% 23.41% 25.31% -
ROE 17.24% 17.41% 17.05% 15.84% 16.10% 16.37% 17.82% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 144.75 137.86 138.40 124.97 118.33 121.64 117.58 14.90%
EPS 35.51 34.12 32.56 28.82 28.65 28.48 28.36 16.21%
DPS 6.67 10.00 0.00 8.00 5.33 0.00 0.00 -
NAPS 2.06 1.96 1.91 1.82 1.78 1.74 1.67 15.06%
Adjusted Per Share Value based on latest NOSH - 664,884
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 33.94 32.28 32.41 29.23 27.68 28.46 26.19 18.92%
EPS 8.33 7.99 7.62 6.74 6.70 6.66 6.63 16.48%
DPS 1.56 2.34 0.00 1.87 1.25 0.00 0.00 -
NAPS 0.4831 0.4589 0.4472 0.4257 0.4164 0.4071 0.372 19.08%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.17 2.45 2.23 2.03 1.85 2.00 2.18 -
P/RPS 2.19 1.78 1.61 1.62 1.56 1.64 1.85 11.93%
P/EPS 8.93 7.18 6.85 7.04 6.46 7.02 7.33 14.10%
EY 11.20 13.93 14.60 14.20 15.49 14.24 13.65 -12.38%
DY 2.10 4.08 0.00 3.94 2.88 0.00 0.00 -
P/NAPS 1.54 1.25 1.17 1.12 1.04 1.15 1.31 11.41%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 -
Price 3.12 3.05 2.25 2.04 1.90 1.85 1.84 -
P/RPS 2.16 2.21 1.63 1.63 1.61 1.52 1.56 24.30%
P/EPS 8.79 8.94 6.91 7.08 6.63 6.50 6.18 26.55%
EY 11.38 11.19 14.47 14.13 15.08 15.39 16.17 -20.93%
DY 2.14 3.28 0.00 3.92 2.81 0.00 0.00 -
P/NAPS 1.51 1.56 1.18 1.12 1.07 1.06 1.10 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment