[GCE] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 2561.36%
YoY- -76.27%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 33,260 39,502 37,300 37,108 32,788 49,147 47,256 -20.89%
PBT 1,312 6,052 4,408 4,304 1,304 13,466 11,808 -76.91%
Tax -1,132 -1,743 -1,622 -1,912 -1,168 -3,404 -3,632 -54.06%
NP 180 4,309 2,785 2,392 136 10,062 8,176 -92.16%
-
NP to SH 56 4,200 2,726 2,342 88 9,824 7,984 -96.34%
-
Tax Rate 86.28% 28.80% 36.80% 44.42% 89.57% 25.28% 30.76% -
Total Cost 33,080 35,193 34,514 34,716 32,652 39,085 39,080 -10.52%
-
Net Worth 181,999 256,338 253,658 256,032 285,999 255,935 252,126 -19.54%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 5,915 - - - 5,906 - -
Div Payout % - 140.85% - - - 60.12% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 181,999 256,338 253,658 256,032 285,999 255,935 252,126 -19.54%
NOSH 140,000 197,183 196,634 198,474 220,000 196,873 196,973 -20.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.54% 10.91% 7.47% 6.45% 0.41% 20.47% 17.30% -
ROE 0.03% 1.64% 1.07% 0.91% 0.03% 3.84% 3.17% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.76 20.03 18.97 18.70 14.90 24.96 23.99 -0.64%
EPS 0.04 2.13 1.39 1.18 0.04 4.99 4.05 -95.40%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.30 1.30 1.29 1.29 1.30 1.30 1.28 1.03%
Adjusted Per Share Value based on latest NOSH - 198,103
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.88 20.05 18.93 18.84 16.64 24.95 23.99 -20.90%
EPS 0.03 2.13 1.38 1.19 0.04 4.99 4.05 -96.21%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.9238 1.3012 1.2876 1.2996 1.4518 1.2992 1.2798 -19.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.64 0.64 0.65 0.68 0.69 0.67 0.71 -
P/RPS 2.69 3.19 3.43 3.64 4.63 2.68 2.96 -6.18%
P/EPS 1,600.00 30.05 46.87 57.63 1,725.00 13.43 17.52 1933.53%
EY 0.06 3.33 2.13 1.74 0.06 7.45 5.71 -95.21%
DY 0.00 4.69 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 0.49 0.49 0.50 0.53 0.53 0.52 0.55 -7.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 11/05/11 23/02/11 08/11/10 10/08/10 11/05/10 23/02/10 11/11/09 -
Price 0.62 0.68 0.66 0.65 0.67 0.71 0.66 -
P/RPS 2.61 3.39 3.48 3.48 4.50 2.84 2.75 -3.42%
P/EPS 1,550.00 31.92 47.60 55.08 1,675.00 14.23 16.28 1990.85%
EY 0.06 3.13 2.10 1.82 0.06 7.03 6.14 -95.44%
DY 0.00 4.41 0.00 0.00 0.00 4.23 0.00 -
P/NAPS 0.48 0.52 0.51 0.50 0.52 0.55 0.52 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment