[GCE] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 16.42%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 38,388 33,260 39,502 37,300 37,108 32,788 49,147 -15.22%
PBT 4,388 1,312 6,052 4,408 4,304 1,304 13,466 -52.74%
Tax -1,820 -1,132 -1,743 -1,622 -1,912 -1,168 -3,404 -34.20%
NP 2,568 180 4,309 2,785 2,392 136 10,062 -59.86%
-
NP to SH 2,454 56 4,200 2,726 2,342 88 9,824 -60.43%
-
Tax Rate 41.48% 86.28% 28.80% 36.80% 44.42% 89.57% 25.28% -
Total Cost 35,820 33,080 35,193 34,514 34,716 32,652 39,085 -5.66%
-
Net Worth 253,316 181,999 256,338 253,658 256,032 285,999 255,935 -0.68%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 5,915 - - - 5,906 -
Div Payout % - - 140.85% - - - 60.12% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 253,316 181,999 256,338 253,658 256,032 285,999 255,935 -0.68%
NOSH 197,903 140,000 197,183 196,634 198,474 220,000 196,873 0.34%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.69% 0.54% 10.91% 7.47% 6.45% 0.41% 20.47% -
ROE 0.97% 0.03% 1.64% 1.07% 0.91% 0.03% 3.84% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.40 23.76 20.03 18.97 18.70 14.90 24.96 -15.50%
EPS 1.24 0.04 2.13 1.39 1.18 0.04 4.99 -60.57%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.28 1.30 1.30 1.29 1.29 1.30 1.30 -1.03%
Adjusted Per Share Value based on latest NOSH - 198,636
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.49 16.88 20.05 18.93 18.84 16.64 24.95 -15.21%
EPS 1.25 0.03 2.13 1.38 1.19 0.04 4.99 -60.36%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.2859 0.9238 1.3012 1.2876 1.2996 1.4518 1.2992 -0.68%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.66 0.64 0.64 0.65 0.68 0.69 0.67 -
P/RPS 3.40 2.69 3.19 3.43 3.64 4.63 2.68 17.24%
P/EPS 53.23 1,600.00 30.05 46.87 57.63 1,725.00 13.43 151.08%
EY 1.88 0.06 3.33 2.13 1.74 0.06 7.45 -60.16%
DY 0.00 0.00 4.69 0.00 0.00 0.00 4.48 -
P/NAPS 0.52 0.49 0.49 0.50 0.53 0.53 0.52 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 11/05/11 23/02/11 08/11/10 10/08/10 11/05/10 23/02/10 -
Price 0.62 0.62 0.68 0.66 0.65 0.67 0.71 -
P/RPS 3.20 2.61 3.39 3.48 3.48 4.50 2.84 8.30%
P/EPS 50.00 1,550.00 31.92 47.60 55.08 1,675.00 14.23 131.65%
EY 2.00 0.06 3.13 2.10 1.82 0.06 7.03 -56.84%
DY 0.00 0.00 4.41 0.00 0.00 0.00 4.23 -
P/NAPS 0.48 0.48 0.52 0.51 0.50 0.52 0.55 -8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment