[GCE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 54.03%
YoY- -57.25%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 35,442 38,388 33,260 39,502 37,300 37,108 32,788 5.32%
PBT 4,158 4,388 1,312 6,052 4,408 4,304 1,304 116.48%
Tax 5,350 -1,820 -1,132 -1,743 -1,622 -1,912 -1,168 -
NP 9,509 2,568 180 4,309 2,785 2,392 136 1592.81%
-
NP to SH 9,404 2,454 56 4,200 2,726 2,342 88 2145.53%
-
Tax Rate -128.67% 41.48% 86.28% 28.80% 36.80% 44.42% 89.57% -
Total Cost 25,933 35,820 33,080 35,193 34,514 34,716 32,652 -14.22%
-
Net Worth 258,084 253,316 181,999 256,338 253,658 256,032 285,999 -6.61%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 5,915 - - - -
Div Payout % - - - 140.85% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 258,084 253,316 181,999 256,338 253,658 256,032 285,999 -6.61%
NOSH 197,011 197,903 140,000 197,183 196,634 198,474 220,000 -7.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 26.83% 6.69% 0.54% 10.91% 7.47% 6.45% 0.41% -
ROE 3.64% 0.97% 0.03% 1.64% 1.07% 0.91% 0.03% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.99 19.40 23.76 20.03 18.97 18.70 14.90 13.37%
EPS 4.77 1.24 0.04 2.13 1.39 1.18 0.04 2315.69%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.30 1.30 1.29 1.29 1.30 0.51%
Adjusted Per Share Value based on latest NOSH - 197,706
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.99 19.49 16.88 20.05 18.93 18.84 16.64 5.33%
EPS 4.77 1.25 0.03 2.13 1.38 1.19 0.04 2315.69%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.3101 1.2859 0.9238 1.3012 1.2876 1.2996 1.4518 -6.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.61 0.66 0.64 0.64 0.65 0.68 0.69 -
P/RPS 3.39 3.40 2.69 3.19 3.43 3.64 4.63 -18.74%
P/EPS 12.78 53.23 1,600.00 30.05 46.87 57.63 1,725.00 -96.18%
EY 7.83 1.88 0.06 3.33 2.13 1.74 0.06 2465.19%
DY 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.49 0.49 0.50 0.53 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 09/11/11 10/08/11 11/05/11 23/02/11 08/11/10 10/08/10 11/05/10 -
Price 0.66 0.62 0.62 0.68 0.66 0.65 0.67 -
P/RPS 3.67 3.20 2.61 3.39 3.48 3.48 4.50 -12.69%
P/EPS 13.83 50.00 1,550.00 31.92 47.60 55.08 1,675.00 -95.90%
EY 7.23 2.00 0.06 3.13 2.10 1.82 0.06 2332.53%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.48 0.52 0.51 0.50 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment