[IGBB] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 9.08%
YoY- 35.18%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 212,662 217,497 203,904 185,972 174,727 166,545 163,276 19.16%
PBT 46,302 41,830 39,610 34,316 32,203 44,052 50,576 -5.69%
Tax -3,506 -676 -748 252 -256 -32 -6 6755.77%
NP 42,796 41,154 38,862 34,568 31,947 44,020 50,570 -10.48%
-
NP to SH 41,438 40,532 39,384 34,736 31,845 42,112 48,050 -9.35%
-
Tax Rate 7.57% 1.62% 1.89% -0.73% 0.79% 0.07% 0.01% -
Total Cost 169,866 176,342 165,042 151,404 142,780 122,525 112,706 31.29%
-
Net Worth 1,105,969 1,025,157 1,012,084 1,007,214 998,943 996,880 991,354 7.53%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - 7,273 - - -
Div Payout % - - - - 22.84% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,105,969 1,025,157 1,012,084 1,007,214 998,943 996,880 991,354 7.53%
NOSH 323,382 323,393 323,349 322,825 323,282 322,614 322,916 0.09%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 20.12% 18.92% 19.06% 18.59% 18.28% 26.43% 30.97% -
ROE 3.75% 3.95% 3.89% 3.45% 3.19% 4.22% 4.85% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 65.76 67.25 63.06 57.61 54.05 51.62 50.56 19.05%
EPS 8.53 12.53 12.18 10.76 9.86 13.05 14.88 -30.87%
DPS 0.00 0.00 0.00 0.00 2.25 0.00 0.00 -
NAPS 3.42 3.17 3.13 3.12 3.09 3.09 3.07 7.42%
Adjusted Per Share Value based on latest NOSH - 322,825
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 15.99 16.35 15.33 13.98 13.14 12.52 12.28 19.14%
EPS 3.12 3.05 2.96 2.61 2.39 3.17 3.61 -9.22%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.8315 0.7707 0.7609 0.7572 0.751 0.7495 0.7453 7.53%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.38 1.35 1.50 1.78 2.00 2.50 2.60 -
P/RPS 2.10 2.01 2.38 3.09 3.70 4.84 5.14 -44.79%
P/EPS 10.77 10.77 12.32 16.54 20.30 19.15 17.47 -27.45%
EY 9.29 9.28 8.12 6.04 4.93 5.22 5.72 37.96%
DY 0.00 0.00 0.00 0.00 1.13 0.00 0.00 -
P/NAPS 0.40 0.43 0.48 0.57 0.65 0.81 0.85 -39.36%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/03/09 11/12/08 26/09/08 25/06/08 26/03/08 12/12/07 17/09/07 -
Price 1.18 0.93 1.40 1.54 1.34 2.21 2.18 -
P/RPS 1.79 1.38 2.22 2.67 2.48 4.28 4.31 -44.18%
P/EPS 9.21 7.42 11.49 14.31 13.60 16.93 14.65 -26.51%
EY 10.86 13.48 8.70 6.99 7.35 5.91 6.83 36.03%
DY 0.00 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.35 0.29 0.45 0.49 0.43 0.72 0.71 -37.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment