[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -52.9%
YoY- -88.09%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,644,297 2,634,636 2,343,000 2,400,495 2,412,817 2,427,518 2,369,740 7.57%
PBT 157,412 161,876 132,388 -213,129 -155,866 -220,614 -226,332 -
Tax -38,470 -48,438 -53,668 -6,754 12,217 22,800 19,692 -
NP 118,941 113,438 78,720 -219,883 -143,649 -197,814 -206,640 -
-
NP to SH 116,970 111,712 77,212 -221,153 -144,637 -198,978 -207,640 -
-
Tax Rate 24.44% 29.92% 40.54% - - - - -
Total Cost 2,525,356 2,521,198 2,264,280 2,620,378 2,556,466 2,625,332 2,576,380 -1.32%
-
Net Worth 766,882 748,672 704,979 679,438 788,625 809,501 863,768 -7.61%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 16,854 - - - - - - -
Div Payout % 14.41% - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 766,882 748,672 704,979 679,438 788,625 809,501 863,768 -7.61%
NOSH 421,364 420,602 419,630 419,406 419,481 419,430 419,305 0.32%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.50% 4.31% 3.36% -9.16% -5.95% -8.15% -8.72% -
ROE 15.25% 14.92% 10.95% -32.55% -18.34% -24.58% -24.04% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 627.56 626.40 558.35 572.36 575.19 578.76 565.16 7.22%
EPS 27.76 26.56 18.40 -52.73 -34.48 -47.44 -49.52 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.68 1.62 1.88 1.93 2.06 -7.91%
Adjusted Per Share Value based on latest NOSH - 419,489
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 443.44 441.82 392.91 402.56 404.62 407.09 397.40 7.57%
EPS 19.62 18.73 12.95 -37.09 -24.26 -33.37 -34.82 -
DPS 2.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.286 1.2555 1.1822 1.1394 1.3225 1.3575 1.4485 -7.61%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.22 1.21 1.31 0.98 0.88 0.81 0.875 -
P/RPS 0.19 0.19 0.23 0.17 0.15 0.14 0.15 17.05%
P/EPS 4.39 4.56 7.12 -1.86 -2.55 -1.71 -1.77 -
EY 22.75 21.95 14.05 -53.81 -39.18 -58.57 -56.59 -
DY 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.78 0.60 0.47 0.42 0.42 36.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 27/04/17 14/02/17 14/11/16 22/08/16 20/04/16 02/02/16 11/11/15 -
Price 1.39 1.35 1.22 1.04 1.13 0.73 0.92 -
P/RPS 0.22 0.22 0.22 0.18 0.20 0.13 0.16 23.62%
P/EPS 5.01 5.08 6.63 -1.97 -3.28 -1.54 -1.86 -
EY 19.97 19.67 15.08 -50.70 -30.51 -64.99 -53.83 -
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.73 0.64 0.60 0.38 0.45 41.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment