[SSTEEL] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -12.81%
YoY- 454.57%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 470,368 699,963 953,368 665,905 595,854 675,362 706,089 -6.54%
PBT -37,713 -55,950 61,644 37,121 -6,593 -39,148 10,552 -
Tax 234 14,400 -9,344 -4,634 -2,237 3,664 -2,818 -
NP -37,479 -41,550 52,300 32,487 -8,830 -35,484 7,734 -
-
NP to SH -37,584 -41,572 52,267 31,872 -8,989 -35,575 7,471 -
-
Tax Rate - - 15.16% 12.48% - - 26.71% -
Total Cost 507,847 741,513 901,068 633,418 604,684 710,846 698,355 -5.16%
-
Net Worth 429,345 884,630 944,049 769,324 789,687 904,023 850,863 -10.76%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 15,156 12,681 - - 8,301 -
Div Payout % - - 29.00% 39.79% - - 111.11% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 429,345 884,630 944,049 769,324 789,687 904,023 850,863 -10.76%
NOSH 596,313 433,642 433,238 422,705 420,046 418,529 415,055 6.21%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -7.97% -5.94% 5.49% 4.88% -1.48% -5.25% 1.10% -
ROE -8.75% -4.70% 5.54% 4.14% -1.14% -3.94% 0.88% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 78.88 161.41 220.15 157.53 141.85 161.37 170.12 -12.01%
EPS -6.30 -9.59 12.07 7.54 -2.14 -8.50 1.80 -
DPS 0.00 0.00 3.50 3.00 0.00 0.00 2.00 -
NAPS 0.72 2.04 2.18 1.82 1.88 2.16 2.05 -15.98%
Adjusted Per Share Value based on latest NOSH - 422,705
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 78.88 117.38 159.88 111.67 99.92 113.26 118.41 -6.54%
EPS -6.30 -6.97 8.77 5.34 -1.51 -5.97 1.25 -
DPS 0.00 0.00 2.54 2.13 0.00 0.00 1.39 -
NAPS 0.72 1.4835 1.5831 1.2901 1.3243 1.516 1.4269 -10.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.405 0.83 1.71 1.22 0.88 0.98 1.50 -
P/RPS 0.51 0.51 0.78 0.77 0.62 0.61 0.88 -8.68%
P/EPS -6.43 -8.66 14.17 16.18 -41.12 -11.53 83.33 -
EY -15.56 -11.55 7.06 6.18 -2.43 -8.67 1.20 -
DY 0.00 0.00 2.05 2.46 0.00 0.00 1.33 -
P/NAPS 0.56 0.41 0.78 0.67 0.47 0.45 0.73 -4.31%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/05/20 30/05/19 15/05/18 27/04/17 20/04/16 06/05/15 30/04/14 -
Price 0.49 0.895 1.90 1.39 1.13 0.98 1.60 -
P/RPS 0.62 0.55 0.86 0.88 0.80 0.61 0.94 -6.69%
P/EPS -7.77 -9.34 15.74 18.44 -52.80 -11.53 88.89 -
EY -12.86 -10.71 6.35 5.42 -1.89 -8.67 1.13 -
DY 0.00 0.00 1.84 2.16 0.00 0.00 1.25 -
P/NAPS 0.68 0.44 0.87 0.76 0.60 0.45 0.78 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment