[SSTEEL] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
02-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 8.35%
YoY- 19.49%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 809,508 956,440 731,568 621,324 632,850 705,779 692,543 2.63%
PBT -60,318 78,347 47,841 -53,724 -68,470 4,462 -10,037 34.81%
Tax 15,932 -8,312 -10,802 6,477 9,602 -2,041 2,698 34.42%
NP -44,386 70,035 37,039 -47,247 -58,868 2,421 -7,339 34.96%
-
NP to SH -44,414 69,958 36,553 -47,578 -59,098 2,260 -7,396 34.80%
-
Tax Rate - 10.61% 22.58% - - 45.74% - -
Total Cost 853,894 886,405 694,529 668,571 691,718 703,358 699,882 3.36%
-
Net Worth 923,658 895,566 750,453 809,748 783,781 917,559 829,995 1.79%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 923,658 895,566 750,453 809,748 783,781 917,559 829,995 1.79%
NOSH 433,642 432,640 421,603 419,559 419,134 452,000 410,888 0.90%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -5.48% 7.32% 5.06% -7.60% -9.30% 0.34% -1.06% -
ROE -4.81% 7.81% 4.87% -5.88% -7.54% 0.25% -0.89% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 186.68 221.07 173.52 148.09 150.99 156.15 168.55 1.71%
EPS -10.24 16.17 8.67 -11.34 -14.10 0.50 -1.80 33.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.07 1.78 1.93 1.87 2.03 2.02 0.88%
Adjusted Per Share Value based on latest NOSH - 419,559
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 135.75 160.39 122.68 104.19 106.13 118.36 116.14 2.63%
EPS -7.45 11.73 6.13 -7.98 -9.91 0.38 -1.24 34.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5489 1.5018 1.2585 1.3579 1.3144 1.5387 1.3919 1.79%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.745 2.25 1.21 0.81 1.20 1.40 1.30 -
P/RPS 0.40 1.02 0.70 0.55 0.79 0.90 0.77 -10.33%
P/EPS -7.27 13.91 13.96 -7.14 -8.51 280.00 -72.22 -31.78%
EY -13.75 7.19 7.17 -14.00 -11.75 0.36 -1.38 46.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.09 0.68 0.42 0.64 0.69 0.64 -9.56%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/02/19 13/02/18 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 -
Price 0.895 2.00 1.35 0.73 1.07 1.40 1.38 -
P/RPS 0.48 0.90 0.78 0.49 0.71 0.90 0.82 -8.53%
P/EPS -8.74 12.37 15.57 -6.44 -7.59 280.00 -76.67 -30.35%
EY -11.44 8.09 6.42 -15.53 -13.18 0.36 -1.30 43.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.97 0.76 0.38 0.57 0.69 0.68 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment