[SSTEEL] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 129.02%
YoY- 176.73%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,698,191 3,746,073 3,712,374 3,598,988 2,638,142 2,644,297 2,634,636 25.44%
PBT 223,859 263,298 271,660 229,932 110,122 157,412 161,876 24.19%
Tax -12,614 -28,940 -24,722 -16,196 -14,929 -38,470 -48,438 -59.32%
NP 211,245 234,358 246,938 213,736 95,193 118,941 113,438 51.53%
-
NP to SH 210,847 234,189 246,750 213,668 93,295 116,970 111,712 52.90%
-
Tax Rate 5.63% 10.99% 9.10% 7.04% 13.56% 24.44% 29.92% -
Total Cost 3,486,946 3,511,714 3,465,436 3,385,252 2,542,949 2,525,356 2,521,198 24.20%
-
Net Worth 966,506 944,049 892,646 817,168 752,447 766,882 748,672 18.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 20,208 - - 12,681 16,854 - -
Div Payout % - 8.63% - - 13.59% 14.41% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 966,506 944,049 892,646 817,168 752,447 766,882 748,672 18.61%
NOSH 433,642 433,238 431,230 430,088 422,723 421,364 420,602 2.06%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.71% 6.26% 6.65% 5.94% 3.61% 4.50% 4.31% -
ROE 21.82% 24.81% 27.64% 26.15% 12.40% 15.25% 14.92% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 853.28 865.04 860.88 836.80 624.08 627.56 626.40 22.95%
EPS 48.78 54.23 57.22 49.68 22.07 27.76 26.56 50.13%
DPS 0.00 4.67 0.00 0.00 3.00 4.00 0.00 -
NAPS 2.23 2.18 2.07 1.90 1.78 1.82 1.78 16.26%
Adjusted Per Share Value based on latest NOSH - 430,088
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 620.18 628.21 622.55 603.54 442.41 443.44 441.82 25.44%
EPS 35.36 39.27 41.38 35.83 15.65 19.62 18.73 52.92%
DPS 0.00 3.39 0.00 0.00 2.13 2.83 0.00 -
NAPS 1.6208 1.5831 1.4969 1.3704 1.2618 1.286 1.2555 18.61%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.56 1.71 2.25 2.23 1.69 1.22 1.21 -
P/RPS 0.18 0.20 0.26 0.27 0.27 0.19 0.19 -3.54%
P/EPS 3.21 3.16 3.93 4.49 7.66 4.39 4.56 -20.91%
EY 31.18 31.63 25.43 22.28 13.06 22.75 21.95 26.44%
DY 0.00 2.73 0.00 0.00 1.78 3.28 0.00 -
P/NAPS 0.70 0.78 1.09 1.17 0.95 0.67 0.68 1.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 -
Price 1.72 1.90 2.00 2.21 2.13 1.39 1.35 -
P/RPS 0.20 0.22 0.23 0.26 0.34 0.22 0.22 -6.17%
P/EPS 3.54 3.51 3.50 4.45 9.65 5.01 5.08 -21.45%
EY 28.28 28.46 28.61 22.48 10.36 19.97 19.67 27.46%
DY 0.00 2.46 0.00 0.00 1.41 2.88 0.00 -
P/NAPS 0.77 0.87 0.97 1.16 1.20 0.76 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment