[SSTEEL] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 30.97%
YoY- 91.39%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 444,948 589,402 809,508 956,440 731,568 621,324 632,850 -5.69%
PBT 18,107 -335,252 -60,318 78,347 47,841 -53,724 -68,470 -
Tax -7,255 324 15,932 -8,312 -10,802 6,477 9,602 -
NP 10,852 -334,928 -44,386 70,035 37,039 -47,247 -58,868 -
-
NP to SH 10,760 -334,957 -44,414 69,958 36,553 -47,578 -59,098 -
-
Tax Rate 40.07% - - 10.61% 22.58% - - -
Total Cost 434,096 924,330 853,894 886,405 694,529 668,571 691,718 -7.46%
-
Net Worth 655,944 463,997 923,658 895,566 750,453 809,748 783,781 -2.92%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 655,944 463,997 923,658 895,566 750,453 809,748 783,781 -2.92%
NOSH 596,313 433,642 433,642 432,640 421,603 419,559 419,134 6.04%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.44% -56.83% -5.48% 7.32% 5.06% -7.60% -9.30% -
ROE 1.64% -72.19% -4.81% 7.81% 4.87% -5.88% -7.54% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 74.62 135.92 186.68 221.07 173.52 148.09 150.99 -11.07%
EPS 1.80 -77.24 -10.24 16.17 8.67 -11.34 -14.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 2.13 2.07 1.78 1.93 1.87 -8.45%
Adjusted Per Share Value based on latest NOSH - 432,640
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 74.62 98.84 135.75 160.39 122.68 104.19 106.13 -5.69%
EPS 1.80 -56.17 -7.45 11.73 6.13 -7.98 -9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.7781 1.5489 1.5018 1.2585 1.3579 1.3144 -2.92%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.855 0.80 0.745 2.25 1.21 0.81 1.20 -
P/RPS 1.15 0.59 0.40 1.02 0.70 0.55 0.79 6.45%
P/EPS 47.38 -1.04 -7.27 13.91 13.96 -7.14 -8.51 -
EY 2.11 -96.55 -13.75 7.19 7.17 -14.00 -11.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.35 1.09 0.68 0.42 0.64 3.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 18/02/19 13/02/18 14/02/17 02/02/16 11/02/15 -
Price 0.80 0.75 0.895 2.00 1.35 0.73 1.07 -
P/RPS 1.07 0.55 0.48 0.90 0.78 0.49 0.71 7.06%
P/EPS 44.34 -0.97 -8.74 12.37 15.57 -6.44 -7.59 -
EY 2.26 -102.99 -11.44 8.09 6.42 -15.53 -13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.42 0.97 0.76 0.38 0.57 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment