[SSTEEL] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.09%
YoY- 100.21%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,477,086 3,716,140 3,698,191 3,746,073 3,712,374 3,598,988 2,638,142 20.15%
PBT -120,466 340 223,859 263,298 271,660 229,932 110,122 -
Tax 35,318 6,908 -12,614 -28,940 -24,722 -16,196 -14,929 -
NP -85,148 7,248 211,245 234,358 246,938 213,736 95,193 -
-
NP to SH -85,252 7,152 210,847 234,189 246,750 213,668 93,295 -
-
Tax Rate - -2,031.76% 5.63% 10.99% 9.10% 7.04% 13.56% -
Total Cost 3,562,234 3,708,892 3,486,946 3,511,714 3,465,436 3,385,252 2,542,949 25.11%
-
Net Worth 923,658 971,358 966,506 944,049 892,646 817,168 752,447 14.60%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 20,208 - - 12,681 -
Div Payout % - - - 8.63% - - 13.59% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 923,658 971,358 966,506 944,049 892,646 817,168 752,447 14.60%
NOSH 433,642 433,642 433,642 433,238 431,230 430,088 422,723 1.70%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.45% 0.20% 5.71% 6.26% 6.65% 5.94% 3.61% -
ROE -9.23% 0.74% 21.82% 24.81% 27.64% 26.15% 12.40% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 801.83 856.96 853.28 865.04 860.88 836.80 624.08 18.13%
EPS -19.66 1.64 48.78 54.23 57.22 49.68 22.07 -
DPS 0.00 0.00 0.00 4.67 0.00 0.00 3.00 -
NAPS 2.13 2.24 2.23 2.18 2.07 1.90 1.78 12.67%
Adjusted Per Share Value based on latest NOSH - 433,238
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 583.10 623.19 620.18 628.21 622.55 603.54 442.41 20.15%
EPS -14.30 1.20 35.36 39.27 41.38 35.83 15.65 -
DPS 0.00 0.00 0.00 3.39 0.00 0.00 2.13 -
NAPS 1.5489 1.6289 1.6208 1.5831 1.4969 1.3704 1.2618 14.60%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 1.43 1.56 1.71 2.25 2.23 1.69 -
P/RPS 0.09 0.17 0.18 0.20 0.26 0.27 0.27 -51.82%
P/EPS -3.79 86.70 3.21 3.16 3.93 4.49 7.66 -
EY -26.39 1.15 31.18 31.63 25.43 22.28 13.06 -
DY 0.00 0.00 0.00 2.73 0.00 0.00 1.78 -
P/NAPS 0.35 0.64 0.70 0.78 1.09 1.17 0.95 -48.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 18/02/19 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 -
Price 0.895 0.99 1.72 1.90 2.00 2.21 2.13 -
P/RPS 0.11 0.12 0.20 0.22 0.23 0.26 0.34 -52.77%
P/EPS -4.55 60.03 3.54 3.51 3.50 4.45 9.65 -
EY -21.97 1.67 28.28 28.46 28.61 22.48 10.36 -
DY 0.00 0.00 0.00 2.46 0.00 0.00 1.41 -
P/NAPS 0.42 0.44 0.77 0.87 0.97 1.16 1.20 -50.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment