[CHHB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.88%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 82,328 93,074 100,850 105,122 74,856 87,358 88,212 -4.50%
PBT -11,484 -278 2,393 2,886 -33,180 -53,755 -25,377 -41.08%
Tax 912 -2,293 -2,318 -2,708 1,972 -819 1,113 -12.44%
NP -10,572 -2,571 74 178 -31,208 -54,574 -24,264 -42.55%
-
NP to SH -9,616 -2,836 790 278 -31,416 -48,521 -22,176 -42.73%
-
Tax Rate - - 96.87% 93.83% - - - -
Total Cost 92,900 95,645 100,776 104,944 106,064 141,932 112,476 -11.97%
-
Net Worth 771,185 769,653 777,586 777,121 769,133 776,985 808,745 -3.12%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 771,185 769,653 777,586 777,121 769,133 776,985 808,745 -3.12%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.84% -2.76% 0.07% 0.17% -41.69% -62.47% -27.51% -
ROE -1.25% -0.37% 0.10% 0.04% -4.08% -6.24% -2.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.10 34.02 36.87 38.43 27.36 31.93 32.25 -4.49%
EPS -3.52 -1.04 0.29 0.10 -11.48 -17.74 -8.11 -42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8191 2.8135 2.8425 2.8408 2.8116 2.8403 2.9564 -3.12%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.92 30.44 32.98 34.38 24.48 28.57 28.85 -4.51%
EPS -3.14 -0.93 0.26 0.09 -10.27 -15.87 -7.25 -42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.522 2.5169 2.5429 2.5414 2.5152 2.5409 2.6448 -3.12%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.03 1.30 1.35 1.31 1.35 1.16 1.06 -
P/RPS 3.42 3.82 3.66 3.41 4.93 3.63 3.29 2.61%
P/EPS -29.30 -125.40 467.08 1,289.07 -11.76 -6.54 -13.08 71.28%
EY -3.41 -0.80 0.21 0.08 -8.51 -15.29 -7.65 -41.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.47 0.46 0.48 0.41 0.36 1.84%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 25/11/16 -
Price 1.15 1.14 1.31 1.27 1.29 1.36 1.14 -
P/RPS 3.82 3.35 3.55 3.30 4.71 4.26 3.54 5.21%
P/EPS -32.72 -109.96 453.24 1,249.70 -11.23 -7.67 -14.06 75.70%
EY -3.06 -0.91 0.22 0.08 -8.90 -13.04 -7.11 -43.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.46 0.45 0.46 0.48 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment