[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 101.77%
YoY- 101.2%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 20,582 93,074 75,638 52,561 18,714 87,358 66,159 -54.12%
PBT -2,871 -278 1,795 1,443 -8,295 -53,755 -19,033 -71.69%
Tax 228 -2,293 -1,739 -1,354 493 -819 835 -57.94%
NP -2,643 -2,571 56 89 -7,802 -54,574 -18,198 -72.40%
-
NP to SH -2,404 -2,836 593 139 -7,854 -48,521 -16,632 -72.49%
-
Tax Rate - - 96.88% 93.83% - - - -
Total Cost 23,225 95,645 75,582 52,472 26,516 141,932 84,357 -57.71%
-
Net Worth 771,185 769,653 777,586 777,121 769,133 776,985 808,745 -3.12%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 771,185 769,653 777,586 777,121 769,133 776,985 808,745 -3.12%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.84% -2.76% 0.07% 0.17% -41.69% -62.47% -27.51% -
ROE -0.31% -0.37% 0.08% 0.02% -1.02% -6.24% -2.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.52 34.02 27.65 19.21 6.84 31.93 24.18 -54.12%
EPS -0.88 -1.04 0.22 0.05 -2.87 -17.74 -6.08 -72.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8191 2.8135 2.8425 2.8408 2.8116 2.8403 2.9564 -3.12%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.73 30.44 24.74 17.19 6.12 28.57 21.64 -54.12%
EPS -0.79 -0.93 0.19 0.05 -2.57 -15.87 -5.44 -72.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.522 2.5169 2.5429 2.5414 2.5152 2.5409 2.6448 -3.12%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.03 1.30 1.35 1.31 1.35 1.16 1.06 -
P/RPS 13.69 3.82 4.88 6.82 19.73 3.63 4.38 113.92%
P/EPS -117.21 -125.40 622.77 2,578.13 -47.02 -6.54 -17.43 256.68%
EY -0.85 -0.80 0.16 0.04 -2.13 -15.29 -5.74 -72.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.47 0.46 0.48 0.41 0.36 1.84%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 25/11/16 -
Price 1.15 1.14 1.31 1.27 1.29 1.36 1.14 -
P/RPS 15.28 3.35 4.74 6.61 18.86 4.26 4.71 119.30%
P/EPS -130.86 -109.96 604.32 2,499.41 -44.93 -7.67 -18.75 265.63%
EY -0.76 -0.91 0.17 0.04 -2.23 -13.04 -5.33 -72.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.46 0.45 0.46 0.48 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment