[CHHB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -458.68%
YoY- 94.16%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 77,112 73,336 82,328 93,074 100,850 105,122 74,856 1.99%
PBT 152,330 -20,728 -11,484 -278 2,393 2,886 -33,180 -
Tax 9,016 910 912 -2,293 -2,318 -2,708 1,972 175.21%
NP 161,346 -19,818 -10,572 -2,571 74 178 -31,208 -
-
NP to SH 162,372 -18,784 -9,616 -2,836 790 278 -31,416 -
-
Tax Rate -5.92% - - - 96.87% 93.83% - -
Total Cost -84,234 93,154 92,900 95,645 100,776 104,944 106,064 -
-
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 209.24% -27.02% -12.84% -2.76% 0.07% 0.17% -41.69% -
ROE 18.14% -2.46% -1.25% -0.37% 0.10% 0.04% -4.08% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.19 26.81 30.10 34.02 36.87 38.43 27.36 2.01%
EPS 59.36 -6.86 -3.52 -1.04 0.29 0.10 -11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.7912 2.8191 2.8135 2.8425 2.8408 2.8116 10.63%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.22 23.98 26.92 30.44 32.98 34.38 24.48 2.00%
EPS 53.10 -6.14 -3.14 -0.93 0.26 0.09 -10.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9274 2.497 2.522 2.5169 2.5429 2.5414 2.5152 10.63%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.40 1.33 1.03 1.30 1.35 1.31 1.35 -
P/RPS 4.97 4.96 3.42 3.82 3.66 3.41 4.93 0.53%
P/EPS 2.36 -19.37 -29.30 -125.40 467.08 1,289.07 -11.76 -
EY 42.40 -5.16 -3.41 -0.80 0.21 0.08 -8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.37 0.46 0.47 0.46 0.48 -7.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 -
Price 1.30 1.35 1.15 1.14 1.31 1.27 1.29 -
P/RPS 4.61 5.04 3.82 3.35 3.55 3.30 4.71 -1.41%
P/EPS 2.19 -19.66 -32.72 -109.96 453.24 1,249.70 -11.23 -
EY 45.66 -5.09 -3.06 -0.91 0.22 0.08 -8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.41 0.41 0.46 0.45 0.46 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment