[CHHB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -61.88%
YoY- -112.47%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 35,494 44,984 93,080 86,834 82,378 86,012 90,659 -46.51%
PBT -28,570 -36,276 -35,260 -20,668 -20,796 -21,132 104,515 -
Tax -18 -16 -791 733 7,970 17,116 -20,982 -99.10%
NP -28,588 -36,292 -36,051 -19,934 -12,826 -4,016 83,533 -
-
NP to SH -25,434 -32,096 -34,791 -20,248 -12,508 -3,488 85,233 -
-
Tax Rate - - - - - - 20.08% -
Total Cost 64,082 81,276 129,131 106,769 95,204 90,028 7,126 333.02%
-
Net Worth 809,729 815,201 820,672 841,024 850,325 855,687 856,289 -3.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 809,729 815,201 820,672 841,024 850,325 855,687 856,289 -3.66%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -80.54% -80.68% -38.73% -22.96% -15.57% -4.67% 92.14% -
ROE -3.14% -3.94% -4.24% -2.41% -1.47% -0.41% 9.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.97 16.44 34.03 31.74 30.11 31.44 33.14 -46.52%
EPS -9.30 -11.72 -12.72 -7.40 -4.58 -1.28 31.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.96 2.98 3.00 3.0744 3.1084 3.128 3.1302 -3.66%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.61 14.71 30.44 28.40 26.94 28.13 29.65 -46.50%
EPS -8.32 -10.50 -11.38 -6.62 -4.09 -1.14 27.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.648 2.6659 2.6838 2.7503 2.7808 2.7983 2.8003 -3.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.97 1.04 1.12 1.33 1.49 1.53 1.46 -
P/RPS 7.48 6.32 3.29 4.19 4.95 4.87 4.41 42.27%
P/EPS -10.43 -8.86 -8.81 -17.97 -32.59 -120.00 4.69 -
EY -9.59 -11.28 -11.36 -5.57 -3.07 -0.83 21.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.37 0.43 0.48 0.49 0.47 -21.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.09 0.97 1.01 1.23 1.22 1.50 1.49 -
P/RPS 8.40 5.90 2.97 3.87 4.05 4.77 4.50 51.66%
P/EPS -11.72 -8.27 -7.94 -16.62 -26.68 -117.64 4.78 -
EY -8.53 -12.10 -12.59 -6.02 -3.75 -0.85 20.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.34 0.40 0.39 0.48 0.48 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment