[CHHB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -108.16%
YoY- -265.84%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 46,290 45,044 45,844 42,348 37,074 37,000 99,980 -40.23%
PBT -17,796 -11,380 -102,283 -14,817 -5,136 14,180 7,928 -
Tax -730 -852 -1,364 -1,352 -750 -800 -4,820 -71.68%
NP -18,526 -12,232 -103,647 -16,169 -5,886 13,380 3,108 -
-
NP to SH -18,308 -11,848 -81,632 -17,789 -8,546 8,112 2,649 -
-
Tax Rate - - - - - 5.64% 60.80% -
Total Cost 64,816 57,276 149,491 58,517 42,960 23,620 96,872 -23.55%
-
Net Worth 722,997 727,010 727,010 795,260 812,969 814,520 793,316 -6.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 722,997 727,010 727,010 795,260 812,969 814,520 793,316 -6.01%
NOSH 299,998 299,998 299,998 299,998 299,998 296,200 275,707 5.80%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -40.02% -27.16% -226.09% -38.18% -15.88% 36.16% 3.11% -
ROE -2.53% -1.63% -11.23% -2.24% -1.05% 1.00% 0.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.43 15.18 15.45 14.27 12.36 12.58 36.55 -43.81%
EPS -6.10 -4.00 -27.51 -6.00 -2.84 2.76 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.45 2.45 2.68 2.71 2.77 2.90 -11.63%
Adjusted Per Share Value based on latest NOSH - 299,998
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.14 14.73 14.99 13.85 12.12 12.10 32.70 -40.23%
EPS -5.99 -3.87 -26.70 -5.82 -2.79 2.65 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3644 2.3775 2.3775 2.6007 2.6586 2.6637 2.5943 -6.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.355 0.365 0.38 0.355 0.68 1.38 1.77 -
P/RPS 2.30 2.40 2.46 2.49 5.50 10.97 4.84 -39.18%
P/EPS -5.82 -9.14 -1.38 -5.92 -23.87 50.02 182.78 -
EY -17.19 -10.94 -72.39 -16.89 -4.19 2.00 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.13 0.25 0.50 0.61 -60.85%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 31/05/23 28/02/23 30/11/22 25/08/22 31/05/22 25/02/22 -
Price 0.32 0.305 0.42 0.40 0.465 0.75 2.50 -
P/RPS 2.07 2.01 2.72 2.80 3.76 5.96 6.84 -55.02%
P/EPS -5.24 -7.64 -1.53 -6.67 -16.32 27.19 258.17 -
EY -19.07 -13.09 -65.50 -14.99 -6.13 3.68 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.17 0.15 0.17 0.27 0.86 -71.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment