[CHHB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 85.49%
YoY- -246.06%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 51,085 50,294 46,290 45,044 45,844 42,348 37,074 23.75%
PBT -107,507 -18,041 -17,796 -11,380 -102,283 -14,817 -5,136 655.32%
Tax -935 -1,240 -730 -852 -1,364 -1,352 -750 15.78%
NP -108,442 -19,281 -18,526 -12,232 -103,647 -16,169 -5,886 593.87%
-
NP to SH -110,935 -19,588 -18,308 -11,848 -81,632 -17,789 -8,546 449.76%
-
Tax Rate - - - - - - - -
Total Cost 159,527 69,575 64,816 57,276 149,491 58,517 42,960 139.22%
-
Net Worth 620,184 716,973 722,997 727,010 727,010 795,260 812,969 -16.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 620,184 716,973 722,997 727,010 727,010 795,260 812,969 -16.46%
NOSH 299,988 299,988 299,998 299,998 299,998 299,998 299,998 -0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -212.28% -38.34% -40.02% -27.16% -226.09% -38.18% -15.88% -
ROE -17.89% -2.73% -2.53% -1.63% -11.23% -2.24% -1.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.22 16.77 15.43 15.18 15.45 14.27 12.36 24.66%
EPS -37.47 -6.53 -6.10 -4.00 -27.51 -6.00 -2.84 455.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.39 2.41 2.45 2.45 2.68 2.71 -15.86%
Adjusted Per Share Value based on latest NOSH - 299,998
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.71 16.45 15.14 14.73 14.99 13.85 12.12 23.80%
EPS -36.28 -6.41 -5.99 -3.87 -26.70 -5.82 -2.79 450.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0281 2.3447 2.3644 2.3775 2.3775 2.6007 2.6586 -16.47%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.325 0.335 0.355 0.365 0.38 0.355 0.68 -
P/RPS 1.89 2.00 2.30 2.40 2.46 2.49 5.50 -50.84%
P/EPS -0.87 -5.13 -5.82 -9.14 -1.38 -5.92 -23.87 -88.94%
EY -115.03 -19.49 -17.19 -10.94 -72.39 -16.89 -4.19 804.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.15 0.15 0.16 0.13 0.25 -25.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 07/03/24 29/11/23 25/08/23 31/05/23 28/02/23 30/11/22 25/08/22 -
Price 0.23 0.315 0.32 0.305 0.42 0.40 0.465 -
P/RPS 1.34 1.88 2.07 2.01 2.72 2.80 3.76 -49.63%
P/EPS -0.62 -4.82 -5.24 -7.64 -1.53 -6.67 -16.32 -88.63%
EY -162.54 -20.73 -19.07 -13.09 -65.50 -14.99 -6.13 783.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.12 0.17 0.15 0.17 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment