[KPS] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 102.27%
YoY- -91.15%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 867,485 759,426 633,248 629,844 582,113 547,685 514,240 41.57%
PBT 53,884 41,749 34,036 28,704 -179,686 -278,302 114,274 -39.33%
Tax -23,295 -21,306 -19,554 -18,700 -17,118 -13,474 -7,002 122.36%
NP 30,589 20,442 14,482 10,004 -196,804 -291,777 107,272 -56.57%
-
NP to SH 28,281 14,340 8,200 4,676 -205,623 -297,401 103,044 -57.66%
-
Tax Rate 43.23% 51.03% 57.45% 65.15% - - 6.13% -
Total Cost 836,896 738,984 618,766 619,840 778,917 839,462 406,968 61.49%
-
Net Worth 956,545 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 -22.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 198,026 264,035 396,052 - 22,838 30,451 45,677 165.16%
Div Payout % 700.21% 1,841.25% 4,829.91% - 0.00% 0.00% 44.33% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 956,545 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 -22.06%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.53% 2.69% 2.29% 1.59% -33.81% -53.27% 20.86% -
ROE 2.96% 1.52% 0.87% 0.41% -18.13% -26.61% 7.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 161.43 141.32 117.84 117.21 108.32 101.92 95.69 41.57%
EPS 5.30 2.67 1.60 0.80 -38.30 -55.33 19.20 -57.50%
DPS 36.85 49.13 73.70 0.00 4.25 5.67 8.50 165.16%
NAPS 1.78 1.76 1.75 2.11 2.11 2.08 2.59 -22.06%
Adjusted Per Share Value based on latest NOSH - 537,385
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 157.77 138.11 115.17 114.55 105.87 99.61 93.52 41.57%
EPS 5.14 2.61 1.49 0.85 -37.40 -54.09 18.74 -57.68%
DPS 36.01 48.02 72.03 0.00 4.15 5.54 8.31 165.08%
NAPS 1.7396 1.7201 1.7103 2.0621 2.0621 2.0328 2.5313 -22.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.70 0.67 0.995 1.39 1.21 1.62 1.68 -
P/RPS 0.43 0.47 0.84 1.19 1.12 1.59 1.76 -60.81%
P/EPS 13.30 25.11 65.21 159.74 -3.16 -2.93 8.76 31.99%
EY 7.52 3.98 1.53 0.63 -31.62 -34.16 11.41 -24.20%
DY 52.64 73.33 74.07 0.00 3.51 3.50 5.06 374.52%
P/NAPS 0.39 0.38 0.57 0.66 0.57 0.78 0.65 -28.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.59 0.74 0.72 1.05 1.35 1.33 1.67 -
P/RPS 0.37 0.52 0.61 0.90 1.25 1.30 1.75 -64.40%
P/EPS 11.21 27.73 47.19 120.67 -3.53 -2.40 8.71 18.26%
EY 8.92 3.61 2.12 0.83 -28.34 -41.61 11.48 -15.44%
DY 62.46 66.40 102.36 0.00 3.15 4.26 5.09 429.58%
P/NAPS 0.33 0.42 0.41 0.50 0.64 0.64 0.64 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment