[MBMR] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 464,104 455,286 448,397 0 283,592 -0.49%
PBT 36,040 33,519 34,449 0 -21,607 -
Tax -17,868 -10,011 -9,709 0 21,607 -
NP 18,172 23,508 24,740 0 0 -100.00%
-
NP to SH 18,172 23,508 24,740 0 -18,511 -
-
Tax Rate 49.58% 29.87% 28.18% - - -
Total Cost 445,932 431,778 423,657 0 283,592 -0.45%
-
Net Worth 16,127,651 153,788 155,501 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - 6,314 - - - -
Div Payout % - 26.86% - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 16,127,651 153,788 155,501 0 0 -100.00%
NOSH 7,571,666 74,293 75,121 74,044 74,044 -4.57%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 3.92% 5.16% 5.52% 0.00% 0.00% -
ROE 0.11% 15.29% 15.91% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 6.13 612.82 596.90 0.00 383.00 4.27%
EPS 0.24 31.30 32.93 0.00 -25.00 -
DPS 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.13 2.07 2.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 118.71 116.45 114.69 0.00 72.54 -0.49%
EPS 4.65 6.01 6.33 0.00 -4.73 -
DPS 0.00 1.62 0.00 0.00 0.00 -
NAPS 41.2503 0.3933 0.3977 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 3.65 0.00 0.00 0.00 0.00 -
P/RPS 59.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,520.83 0.00 0.00 0.00 0.00 -100.00%
EY 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 26/05/00 05/05/00 16/11/99 - - -
Price 3.29 3.45 0.00 0.00 0.00 -
P/RPS 53.68 0.56 0.00 0.00 0.00 -100.00%
P/EPS 1,370.83 10.90 0.00 0.00 0.00 -100.00%
EY 0.07 9.17 0.00 0.00 0.00 -100.00%
DY 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.54 1.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment