[MBMR] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 116,026 455,286 336,298 0 283,592 0.90%
PBT 9,010 33,519 25,837 0 -21,607 -
Tax -4,467 -10,011 -7,282 0 21,607 -
NP 4,543 23,508 18,555 0 0 -100.00%
-
NP to SH 4,543 23,508 18,555 0 -18,511 -
-
Tax Rate 49.58% 29.87% 28.18% - - -
Total Cost 111,483 431,778 317,743 0 283,592 0.94%
-
Net Worth 16,127,651 153,788 155,501 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - 6,314 - - - -
Div Payout % - 26.86% - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 16,127,651 153,788 155,501 0 0 -100.00%
NOSH 7,571,666 74,293 75,121 74,044 74,044 -4.57%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 3.92% 5.16% 5.52% 0.00% 0.00% -
ROE 0.03% 15.29% 11.93% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 1.53 612.82 447.67 0.00 383.00 5.74%
EPS 0.06 31.30 24.70 0.00 -25.00 -
DPS 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.13 2.07 2.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 29.68 116.45 86.02 0.00 72.54 0.90%
EPS 1.16 6.01 4.75 0.00 -4.73 -
DPS 0.00 1.62 0.00 0.00 0.00 -
NAPS 41.2503 0.3933 0.3977 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 3.65 0.00 0.00 0.00 0.00 -
P/RPS 238.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6,083.33 0.00 0.00 0.00 0.00 -100.00%
EY 0.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 26/05/00 05/05/00 16/11/99 - - -
Price 3.29 3.45 0.00 0.00 0.00 -
P/RPS 214.70 0.56 0.00 0.00 0.00 -100.00%
P/EPS 5,483.33 10.90 0.00 0.00 0.00 -100.00%
EY 0.02 9.17 0.00 0.00 0.00 -100.00%
DY 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.54 1.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment