[P&O] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- 64.33%
YoY- 156.56%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 143,858 146,536 151,560 147,698 139,280 148,596 151,424 0.05%
PBT 20,485 47,592 10,728 72,839 48,152 55,426 41,904 0.72%
Tax -10,308 -17,684 -7,076 -4,514 -6,573 -4,010 -8,916 -0.14%
NP 10,177 29,908 3,652 68,325 41,578 51,416 32,988 1.20%
-
NP to SH 10,177 29,908 3,652 68,325 41,578 51,416 32,988 1.20%
-
Tax Rate 50.32% 37.16% 65.96% 6.20% 13.65% 7.23% 21.28% -
Total Cost 133,681 116,628 147,908 79,373 97,701 97,180 118,436 -0.12%
-
Net Worth 268,991 280,821 250,162 270,329 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 268,991 280,821 250,162 270,329 0 0 0 -100.00%
NOSH 99,258 99,230 91,300 99,021 99,185 99,182 103,087 0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.07% 20.41% 2.41% 46.26% 29.85% 34.60% 21.79% -
ROE 3.78% 10.65% 1.46% 25.27% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 144.93 147.67 166.00 149.16 140.42 149.82 146.89 0.01%
EPS 10.25 30.14 4.00 69.00 41.92 51.84 32.00 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.83 2.74 2.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,381
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 48.58 49.48 51.18 49.87 47.03 50.18 51.13 0.05%
EPS 3.44 10.10 1.23 23.07 14.04 17.36 11.14 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9083 0.9482 0.8447 0.9128 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.90 2.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 1.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.53 8.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.40 11.68 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 30/11/99 - - - -
Price 1.93 2.11 2.72 0.00 0.00 0.00 0.00 -
P/RPS 1.33 1.43 1.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.82 7.00 68.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.31 14.28 1.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment